XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net income $ 91,043 $ 68,185
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 37,858 28,954
Amortization of deferred financing costs and debt discount 1,789 1,617
Direct financing lease interest accretion (2,340) (2,286)
Straight-line rent revenue (20,377) (13,896)
Share / (Unit)-based compensation expense 1,856 1,971
Gain from sale of real estate, net (1,467) (7,413)
Straight-line rent and other write-off 6,059 1,117
Debt refinancing costs   13,629
Other adjustments (3,217) (2,959)
Changes in:    
Interest and rent receivables (3,678) (4,208)
Accounts payable and accrued expenses (12,729) (20,428)
Net cash provided by operating activities 94,797 64,283
Investing activities    
Cash paid for acquisitions and other related investments   (9,004)
Net proceeds from sale of real estate 148,809 64,335
Principal received on loans receivable 1,734 3,233
Investment in loans receivable (149,080) (1,410)
Construction in progress and other (8,399) (26,898)
Net cash (used for) provided by investing activities (6,936) 30,256
Financing activities    
Proceeds from term debt   955,280
Payments of term debt   (675,201)
Revolving credit facilities, net (33,590) 90,000
Distributions paid (89,403) (74,521)
Lease deposits and other obligations to tenants 1,299 3,307
Debt issuance costs paid and other financing activities (1,643) (15,882)
Net cash (used for) provided by financing activities (123,337) 282,983
(Decrease) increase in cash, cash equivalents and restricted cash for period (35,476) 377,522
Effect of exchange rate changes 2,774 (10,083)
Cash, cash equivalents and restricted cash at beginning of period 172,247 84,882
Cash, cash equivalents and restricted cash at end of period 139,545 452,321
Interest paid 57,025 51,601
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 91,410 77,172
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 171,472 83,240
Restricted cash, included in Other assets at beginning of period 775 1,642
Cash, cash equivalents and restricted cash at beginning of period 172,247 84,882
Cash and cash equivalents at end of period 138,314 446,948
Restricted cash, included in Other assets at end of period 1,231 5,373
Cash, cash equivalents and restricted cash at end of period 139,545 452,321
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 91,043 68,185
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 37,858 28,954
Amortization of deferred financing costs and debt discount 1,789 1,617
Direct financing lease interest accretion (2,340) (2,286)
Straight-line rent revenue (20,377) (13,896)
Share / (Unit)-based compensation expense 1,856 1,971
Gain from sale of real estate, net (1,467) (7,413)
Straight-line rent and other write-off 6,059 1,117
Debt refinancing costs   13,629
Other adjustments (3,217) (2,959)
Changes in:    
Interest and rent receivables (3,678) (4,208)
Accounts payable and accrued expenses (12,729) (20,428)
Net cash provided by operating activities 94,797 64,283
Investing activities    
Cash paid for acquisitions and other related investments   (9,004)
Net proceeds from sale of real estate 148,809 64,335
Principal received on loans receivable 1,734 3,233
Investment in loans receivable (149,080) (1,410)
Construction in progress and other (8,399) (26,898)
Net cash (used for) provided by investing activities (6,936) 30,256
Financing activities    
Proceeds from term debt   955,280
Payments of term debt   (675,201)
Revolving credit facilities, net (33,590) 90,000
Distributions paid (89,403) (74,521)
Lease deposits and other obligations to tenants 1,299 3,307
Debt issuance costs paid and other financing activities (1,643) (15,882)
Net cash (used for) provided by financing activities (123,337) 282,983
(Decrease) increase in cash, cash equivalents and restricted cash for period (35,476) 377,522
Effect of exchange rate changes 2,774 (10,083)
Cash, cash equivalents and restricted cash at beginning of period 172,247 84,882
Cash, cash equivalents and restricted cash at end of period 139,545 452,321
Interest paid 57,025 51,601
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 91,410 77,172
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 171,472 83,240
Restricted cash, included in Other assets at beginning of period 775 1,642
Cash, cash equivalents and restricted cash at beginning of period 172,247 84,882
Cash and cash equivalents at end of period 138,314 446,948
Restricted cash, included in Other assets at end of period 1,231 5,373
Cash, cash equivalents and restricted cash at end of period $ 139,545 $ 452,321