XML 34 R25.htm IDEA: XBRL DOCUMENT v3.26.3
Debt (Tables)
9 Months Ended
Sep. 30, 2026
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of September 30,
2026

 

 

As of December 31,
2025

 

Secured revolving credit facility(A)

 

$

383,300

 

 

$

638,063

 

Secured term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling secured term loan due 2034(B)

 

 

837,525

 

 

 

850,784

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

—

 

 

 

587,300

 

5.000% Senior Unsecured Notes due 2027

 

 

665,397

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

596,271

 

 

 

808,500

 

4.625% Senior Unsecured Notes due 2029

 

 

581,229

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

388,736

 

 

 

471,625

 

3.500% Senior Unsecured Notes due 2031

 

 

687,488

 

 

 

1,300,000

 

7.000% Senior Secured Notes due 2032(B)

 

 

1,133,000

 

 

 

1,174,600

 

8.500% Senior Secured Notes due 2032

 

 

1,500,000

 

 

 

1,500,000

 

9.250% Senior Secured Notes due 2032

 

 

2,400,000

 

 

 

—

 

 

 

$

9,372,946

 

 

$

9,830,872

 

Debt issue costs, premium, and discount, net

 

 

(112,689

)

 

 

(133,037

)

 

 

$

9,260,257

 

 

$

9,697,835

 

 

(A)
Includes €100 million and €100 million of Euro-denominated borrowings and CHF - million and CHF 52 million of Swiss franc-denominated borrowings that reflect the applicable exchange rates at September 30, 2026 and December 31, 2025, respectively.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at September 30, 2026 and December 31, 2025.
Principal Payments Due on Debt

As of September 30, 2026, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

2026

 

$

383,300

 

(1)

2027

 

 

865,397

 

(1)

2028

 

 

596,271

 

 

2029

 

 

581,229

 

 

2030

 

 

388,736

 

 

Thereafter

 

 

6,558,013

 

 

Total

 

$

9,372,946

 

 

 

(1)
Approximately $1.2 billion of debt is scheduled to mature through October 2027. This includes the balance of the revolving portion of our Credit Facility of approximately $383 million, the term loan portion of our Credit Facility, and our 5.000% Senior Unsecured Notes due 2027. Management expects to address these near-term maturities through a combination of available cash on hand, a new multi-year credit facility, additional secured debt issuances, and potential asset sales, which management believes will provide sufficient liquidity to meet the obligations associated with these maturities. See "Credit Facility" subheading below for updates on these maturities and Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for further discussion around our refinancing plans.