XML 34 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,
2026

 

 

As of December 31,
2025

 

Secured revolving credit facility(A)

 

$

665,577

 

 

$

638,063

 

Secured term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling secured term loan due 2034(B)

 

 

835,126

 

 

 

850,784

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

577,650

 

 

 

587,300

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

793,620

 

 

 

808,500

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

462,945

 

 

 

471,625

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

7.000% Senior Secured Notes due 2032(B)

 

 

1,155,300

 

 

 

1,174,600

 

8.500% Senior Secured Notes due 2032

 

 

1,500,000

 

 

 

1,500,000

 

 

 

$

9,790,218

 

 

$

9,830,872

 

Debt issue costs and discount, net

 

 

(127,559

)

 

 

(133,037

)

 

 

$

9,662,659

 

 

$

9,697,835

 

 

(A)
Includes 100 million and €100 million of Euro-denominated borrowings and CHF 52 million and CHF 52 million of Swiss franc-denominated borrowings that reflect the applicable exchange rates at March 31, 2026 and December 31, 2025, respectively.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at March 31, 2026 and December 31, 2025.
Principal Payments Due on Debt

As of March 31, 2026, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

2026

 

$

1,243,227

 

(1)

2027

 

 

1,600,000

 

 

2028

 

 

793,620

 

 

2029

 

 

900,000

 

 

2030

 

 

462,945

 

 

Thereafter

 

 

4,790,426

 

 

Total

 

$

9,790,218

 

 

 

(1)
$666 million (of which we have had an approximate $145 million net reduction since March 31, 2026) represents the outstanding balance of our revolving credit facility for which we have provided notice of our intent to extend to 2027 - see "Credit Facility" subheading for further details.