XML 34 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Real Estate and Other Activities (Tables)
9 Months Ended
Sep. 30, 2025
Real Estate [Abstract]  
Net Assets Acquired

We acquired or invested in the following net assets (in thousands):

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Land and land improvements

 

$

23,375

 

 

$

 

Buildings and other

 

 

23,699

 

 

 

 

Investments in unconsolidated real estate joint ventures

 

 

63,015

 

 

 

107,908

 

Liabilities assumed

 

 

 

 

 

(2,290

)

Total net assets acquired

 

$

110,089

 

 

$

105,618

 

Summary of Status on Current Development and Capital Additions Projects

See table below for a status summary of our current development and capital addition projects (in thousands):

 

Property

 

Commitment

 

 

Costs
Paid as of
September 30, 2025

 

 

Cost Remaining

 

IMED Hospitales ("IMED") (Spain)

 

$

57,196

 

 

$

33,884

 

 

$

23,312

 

IMED (Spain)

 

 

42,246

 

 

 

37,608

 

 

 

4,638

 

Healthcare Systems of America (Florida)

 

 

37,000

 

 

 

551

 

 

 

36,449

 

Lifepoint Behavioral (Arizona)

 

 

10,659

 

 

 

6,623

 

 

 

4,036

 

Other (Various)

 

 

554

 

 

 

210

 

 

 

344

 

 

 

$

147,655

 

 

$

78,876

 

 

$

68,779

 

 

Components of Total Investment in Financing Leases The components of our total investment in financing leases consisted of the following (in thousands):

 

 

 

As of September 30,
   2025

 

 

As of December 31,
   2024

 

Minimum lease payments receivable

 

$

575,398

 

 

$

591,142

 

Estimated unguaranteed residual values

 

 

203,818

 

 

 

203,818

 

Less: Unearned income and allowance for credit loss

 

 

(529,826

)

 

 

(547,770

)

Net investment in direct financing leases

 

 

249,390

 

 

 

247,190

 

Other financing leases (net of allowance for credit loss)

 

 

694,360

 

 

 

810,580

 

Total investment in financing leases

 

$

943,750

 

 

$

1,057,770

 

Summary of Investments in Unconsolidated Operating Entities

The following is a summary of our investments in unconsolidated real estate joint ventures by operator (amounts in thousands):

 

Operator

 

Ownership Percentage

As of September 30,
   2025

 

 

As of December 31,
   2024

 

Swiss Medical Network

 

70%

$

603,933

 

 

$

483,770

 

Median Kliniken S.á.r.l ("MEDIAN")

 

50%

 

490,512

 

 

 

431,964

 

CommonSpirit (Utah partnership)

 

25%

 

147,165

 

 

 

113,202

 

Policlinico di Monza

 

50%

 

85,110

 

 

 

77,592

 

HM Hospitales

 

45%

 

52,880

 

 

 

49,869

 

Total

 

 

$

1,379,600

 

 

$

1,156,397

 

The following is a summary of our investments in unconsolidated operating entities (amounts in thousands):

 

Operator

 

As of September 30,
   2025

 

 

As of December 31,
   2024

 

Swiss Medical Network

 

$

196,537

 

 

$

172,453

 

Aevis Victoria SA ("Aevis")

 

 

62,858

 

 

 

63,409

 

Priory Group ("Priory")

 

 

43,877

 

 

 

38,739

 

Aspris Children's Services ("Aspris")

 

 

15,920

 

 

 

15,950

 

PHP Holdings

 

 

 

 

 

149,027

 

Total

 

$

319,192

 

 

$

439,578

 

 

Summary of Activity in Credit Loss reserves

The following table summarizes the activity in our credit loss reserves (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

 

 

2025

 

 

2024

 

 

Balance at beginning of the period

 

$

564,796

 

 

$

538,534

 

 

Provision for credit loss, net (1)

 

 

85,111

 

 

 

438,154

 

 

Expected credit loss reserve written off or related to financial
     instruments sold, repaid, or satisfied

 

 

 

 

 

(825,548

)

(2)

Balance at end of the period

 

$

649,907

 

 

$

151,140

 

 

 

 

 

 

For the Nine Months
Ended September 30,

 

 

 

 

2025

 

 

2024

 

 

Balance at beginning of the year

 

$

511,473

 

 

$

96,001

 

 

Provision for credit loss, net (1)

 

 

138,434

 

 

 

880,687

 

 

Expected credit loss reserve written off or related to financial
     instruments sold, repaid, or satisfied

 

 

 

 

 

(825,548

)

(2)

Balance at end of the period

 

$

649,907

 

 

$

151,140

 

 

(1)
The amount in 2025 is primarily related to Prospect; whereas, the amount in 2024 is primarily related to loans involving Steward. See "Leasing Operations (Lessor)" in this Note 3 for further discussion.
(2)
Includes write-offs in the third quarter of 2024 of previously reserved loans to Steward.
Schedule of Concentrations of Credit Risk See below for our concentration details (dollars in thousands):

Total Assets by Operator

 

 

 

As of September 30, 2025

 

 

As of December 31, 2024

 

Operators

 

Total Assets (1)

 

 

Percentage of
Total Assets

 

 

Total Assets (1)

 

 

Percentage of
Total Assets

 

Circle Health Ltd ("Circle")

 

$

2,135,280

 

 

 

14.3

%

 

$

2,026,778

 

 

 

14.2

%

Priory

 

 

1,306,202

 

 

 

8.8

%

 

 

1,233,462

 

 

 

8.6

%

Healthcare Systems of America

 

 

1,202,187

 

 

 

8.1

%

 

 

1,187,006

 

 

 

8.3

%

Swiss Medical Network

 

 

863,329

 

 

 

5.8

%

 

 

719,632

 

 

 

5.1

%

Lifepoint Behavioral

 

 

814,878

 

 

 

5.5

%

 

 

813,584

 

 

 

5.7

%

Other operators

 

 

6,809,539

 

 

 

45.5

%

 

 

6,624,256

 

 

 

46.3

%

Other assets

 

 

1,792,780

 

 

 

12.0

%

 

 

1,689,876

 

 

 

11.8

%

Total

 

$

14,924,195

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

(1)
Total assets by operator are generally comprised of real estate assets, mortgage loans, investments in unconsolidated real estate joint ventures, investments in unconsolidated operating entities, and other loans.

 

Total Assets by U.S. State and Country (1)

 

 

As of September 30, 2025

 

 

As of December 31, 2024

 

U.S. States and Other Countries

 

Total Assets

 

 

Percentage of
Total Assets

 

 

Total Assets

 

 

Percentage of
Total Assets

 

Texas

 

$

1,429,105

 

 

 

9.6

%

 

$

1,394,296

 

 

 

9.8

%

California

 

 

1,032,272

 

 

 

6.9

%

 

 

935,470

 

 

 

6.4

%

Florida

 

 

838,271

 

 

 

5.6

%

 

 

840,876

 

 

 

5.9

%

Ohio

 

 

332,436

 

 

 

2.2

%

 

 

327,577

 

 

 

2.3

%

Arizona

 

 

330,494

 

 

 

2.2

%

 

 

379,801

 

 

 

2.7

%

All other states

 

 

2,548,691

 

 

 

17.1

%

 

 

2,636,587

 

 

 

18.5

%

Other domestic assets

 

 

949,691

 

 

 

6.4

%

 

 

951,486

 

 

 

6.6

%

Total U.S.

 

$

7,460,960

 

 

 

50.0

%

 

$

7,466,093

 

 

 

52.2

%

United Kingdom

 

$

4,204,908

 

 

 

28.2

%

 

$

3,985,672

 

 

 

27.9

%

Switzerland

 

 

863,328

 

 

 

5.8

%

 

 

719,632

 

 

 

5.0

%

Germany

 

 

757,239

 

 

 

5.1

%

 

 

672,343

 

 

 

4.7

%

Spain

 

 

289,878

 

 

 

1.9

%

 

 

247,996

 

 

 

1.7

%

All other countries

 

 

504,793

 

 

 

3.4

%

 

 

464,468

 

 

 

3.3

%

Other international assets

 

 

843,089

 

 

 

5.6

%

 

 

738,390

 

 

 

5.2

%

Total international

 

$

7,463,235

 

 

 

50.0

%

 

$

6,828,501

 

 

 

47.8

%

Grand total

 

$

14,924,195

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

Total Assets by Facility Type (1)

 

 

As of September 30, 2025

 

 

As of December 31, 2024

 

Facility Types

 

Total Assets

 

 

Percentage of
Total Assets

 

 

Total Assets

 

 

Percentage of
Total Assets

 

General acute care hospitals

 

$

8,912,538

 

 

 

59.7

%

 

$

8,493,331

 

 

 

59.4

%

Behavioral health facilities

 

 

2,456,058

 

 

 

16.5

%

 

 

2,376,460

 

 

 

16.7

%

Post acute care facilities

 

 

1,647,940

 

 

 

11.0

%

 

 

1,617,596

 

 

 

11.3

%

Freestanding ER/urgent care facilities

 

 

114,879

 

 

 

0.8

%

 

 

117,331

 

 

 

0.8

%

Other assets

 

 

1,792,780

 

 

 

12.0

%

 

 

1,689,876

 

 

 

11.8

%

Total

 

$

14,924,195

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

 

(1)
For geographic and facility type concentration metrics in the tables above, we allocate our investments in unconsolidated operating entities pro rata based on the gross book value of the real estate. Such pro rata allocations are subject to change from period to period.

On an individual property basis, our largest investment in any single property was less than 2% of our total assets as of September 30, 2025.

On a revenue basis, concentration in 2025 compared to the same periods of 2024 is as follows:

Total Revenues by Geographic Location

 

 

 

For the Three Months Ended September 30,

 

 

 

2025

 

 

2024

 

Geographic Location

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

Total U.S.

 

$

120,650

 

 

 

50.8

%

 

$

115,640

 

 

 

51.2

%

United Kingdom

 

 

95,713

 

 

 

40.3

%

 

 

91,776

 

 

 

40.6

%

All other countries

 

 

21,159

 

 

 

8.9

%

 

 

18,411

 

 

 

8.2

%

Grand total

 

$

237,522

 

 

 

100.0

%

 

$

225,827

 

 

 

100.0

%

Total Revenues by Facility Type

 

 

 

For the Three Months Ended September 30,

 

 

 

2025

 

 

2024

 

Facility Types

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

General acute care hospitals

 

$

144,760

 

 

 

60.9

%

 

$

139,075

 

 

 

61.6

%

Behavioral health facilities

 

 

54,726

 

 

 

23.1

%

 

 

52,799

 

 

 

23.4

%

Post acute care facilities

 

 

36,097

 

 

 

15.2

%

 

 

30,278

 

 

 

13.4

%

Freestanding ER/urgent care facilities

 

 

1,939

 

 

 

0.8

%

 

 

3,675

 

 

 

1.6

%

Total

 

$

237,522

 

 

 

100.0

%

 

$

225,827

 

 

 

100.0

%

The following shows those tenants that represented 10% or more of our total revenues for the three and nine months ended September 30, 2025 and 2024:

 

 

 

For the Three Months Ended September 30,

 

 

 

2025

 

 

2024

 

Operators

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

Circle

 

$

54,228

 

 

 

22.8

%

 

$

52,427

 

 

 

23.2

%

Priory

 

 

27,481

 

 

 

11.6

%

 

 

25,934

 

 

 

11.5

%

Other operators

 

 

155,813

 

 

 

65.6

%

 

 

147,466

 

 

 

65.3

%

Total

 

$

237,522

 

 

 

100.0

%

 

$

225,827

 

 

 

100.0

%

 

 

 

For the Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Operators

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

Circle

 

$

158,664

 

 

 

22.6

%

 

$

153,994

 

 

 

20.2

%

Priory

 

 

78,878

 

 

 

11.2

%

 

 

76,449

 

 

 

10.0

%

Other operators

 

 

464,138

 

 

 

66.2

%

 

 

533,260

 

 

 

69.8

%

Total

 

$

701,680

 

 

 

100.0

%

 

$

763,703

 

 

 

100.0

%