XML 48 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt ($ amounts in thousands):

 

    As of December 31,
2017
    As of December 31,
2016
 

Revolving credit facility(A)

  $ 840,810     $ 290,000  

Term loans

    200,000       263,101  

6.375% Senior Unsecured Notes due 2022:

   

Principal amount

    —         350,000  

Unamortized premium

    —         1,814  
 

 

 

   

 

 

 
    —         351,814  

5.750% Senior Unsecured Notes due 2020(B)

    —         210,340  

4.000% Senior Unsecured Notes due 2022(B)

    600,250       525,850  

5.500% Senior Unsecured Notes due 2024

    300,000       300,000  

6.375% Senior Unsecured Notes due 2024

    500,000       500,000  

3.325% Senior Unsecured Notes due 2025(B)

    600,250       —    

5.250% Senior Unsecured Notes due 2026

    500,000       500,000  

5.000% Senior Unsecured Notes due 2027

    1,400,000       —    
 

 

 

   

 

 

 
  $ 4,941,310     $ 2,941,105  

Debt issue costs, net

    (42,643     (31,764
 

 

 

   

 

 

 
  $ 4,898,667     $ 2,909,341  
 

 

 

   

 

 

 

 

(A) The 2017 column includes £8 million of GBP-denominated borrowings that reflect the exchange rate at December 31, 2017.
(B) These notes are Euro-denominated and reflect the exchange rate at December 31, 2017 and December 31, 2016, respectively.
Principal Payments Due on Debt

As of December 31, 2017, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows ($ amounts in thousands):

 

2018

   $ —    

2019

     —    

2020

     —    

2021

     840,810  

2022

     800,250  

Thereafter

     3,300,250  
  

 

 

 

Total

   $ 4,941,310