XML 21 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Real estate assets    
Land $ 639,626 $ 417,368
Buildings and improvements 4,667,150 3,550,674
Construction in progress and other 47,695 53,648
Intangible lease assets 443,134 296,176
Real estate held for sale 146,615  
Net investment in direct financing leases 698,727 648,102
Mortgage loans 1,778,316 1,060,400
Gross investment in real estate assets 8,421,263 6,026,368
Accumulated depreciation (406,855) [1] (292,786)
Accumulated amortization (48,857) (32,339)
Net investment in real estate assets 7,965,551 5,701,243
Cash and cash equivalents 171,472 83,240
Interest and rent receivables 78,970 57,698
Straight-line rent receivables 185,592 116,861
Other loans 150,209 155,721
Other assets 468,494 303,773
Total Assets 9,020,288 6,418,536
Liabilities    
Debt, net 4,898,667 2,909,341
Accounts payable and accrued expenses 211,188 207,711
Deferred revenue 18,178 19,933
Lease deposits and other obligations to tenants 57,050 28,323
Total Liabilities 5,185,083 3,165,308
Commitments and Contingencies
Equity / Capital    
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding - 364,424 shares at December 31, 2017 and 320,514 shares at December 31, 2016 364 321
Limited Partners:    
Additional paid-in capital 4,333,027 3,775,336
Distributions in excess of net income (485,932) (434,114)
Accumulated other comprehensive loss (26,049) (92,903)
Treasury shares, at cost (777) (262)
Total Medical Properties Trust, Inc. Stockholders' Equity (MPT Operating Partnership, L.P. capital) 3,820,633 3,248,378
Non-controlling interests 14,572 4,850
Total Equity / Capital 3,835,205 3,253,228
Total Liabilities and Equity / Capital 9,020,288 6,418,536
Common Units [Member]    
Limited Partners:    
Total Equity / Capital 364 321
MPT Operating Partnership, L.P. [Member]    
Real estate assets    
Land 639,626 417,368
Buildings and improvements 4,667,150 3,550,674
Construction in progress and other 47,695 53,648
Intangible lease assets 443,134 296,176
Real estate held for sale 146,615  
Net investment in direct financing leases 698,727 648,102
Mortgage loans 1,778,316 1,060,400
Gross investment in real estate assets 8,421,263 6,026,368
Accumulated depreciation (406,855) (292,786)
Accumulated amortization (48,857) (32,339)
Net investment in real estate assets 7,965,551 5,701,243
Cash and cash equivalents 171,472 83,240
Interest and rent receivables 78,970 57,698
Straight-line rent receivables 185,592 116,861
Other loans 150,209 155,721
Other assets 468,494 303,773
Total Assets 9,020,288 6,418,536
Liabilities    
Debt, net 4,898,667 2,909,341
Accounts payable and accrued expenses 121,465 132,868
Deferred revenue 18,178 19,933
Lease deposits and other obligations to tenants 57,050 28,323
Payable due to Medical Properties Trust, Inc. 89,333 74,453
Total Liabilities 5,184,693 3,164,918
Commitments and Contingencies
Limited Partners:    
Accumulated other comprehensive loss (26,049) (92,903)
Total Medical Properties Trust, Inc. Stockholders' Equity (MPT Operating Partnership, L.P. capital) 3,821,023 3,248,768
Non-controlling interests 14,572 4,850
Total Equity / Capital 3,835,595 3,253,618
Total Liabilities and Equity / Capital 9,020,288 6,418,536
MPT Operating Partnership, L.P. [Member] | General Partner [Member]    
Equity / Capital    
General partner - issued and outstanding - 3,644 units at December 31, 2017 and 3,204 units at December 31, 2016 38,489 33,436
Limited Partners:    
Total Equity / Capital 38,489 33,436
MPT Operating Partnership, L.P. [Member] | Common Units [Member]    
Limited Partners:    
Limited Partners Capital $ 3,808,583 $ 3,308,235
[1] Includes accumulated depreciation in real estate held for sale of $0.5 million. Excludes accumulated amortization related to intangible lease assets that are included in real estate held for sale of $0.1 million for 2017.