XML 22 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities    
Net income $ 218,862 $ 182,692
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 93,805 69,720
Amortization of deferred financing costs and debt discount 4,748 5,799
Direct financing lease interest accretion (7,276) (6,757)
Straight-line rent revenue (47,678) (27,009)
Share / (Unit)-based compensation expense 7,148 5,832
Gain from sale of real estate and other asset dispositions, net (7,431) (61,294)
Impairment charges   7,295
Straight-line rent and other write-off 1,117 3,063
Unutilized financing fees/debt refinancing costs 18,794 22,539
Other adjustments (7,152) (8,398)
Changes in:    
Interest and rent receivables (14,613) (12,790)
Accounts payable and accrued expenses (40,378) (12,403)
Net cash provided by operating activities 219,946 168,289
Investing activities    
Cash paid for acquisitions and other related investments (2,152,069) (213,100)
Net proceeds from sale of real estate 64,362 198,767
Principal received on loans receivable 6,760 804,809
Investment in loans receivable (18,574) (102,909)
Construction in progress and other (52,953) (139,336)
Investment in unsecured senior notes   (50,000)
Proceeds from sale of unsecured senior notes   50,000
Other investments, net (73,982) (52,701)
Net cash (used for) provided by investing activities (2,226,456) 495,530
Financing activities    
Proceeds from term debt 2,355,280 1,000,000
Payments of term debt (688,221) (515,221)
Revolving credit facilities, net 155,089 (1,100,000)
Distributions paid (239,211) (160,060)
Lease deposits and other obligations to tenants (7,467) 13,784
Proceeds from sale of common shares, net of offering costs 548,055 1,024,088
Debt issuance costs paid and other financing activities (27,167) (31,317)
Net cash provided by financing activities 2,096,358 231,274
Increase in cash and cash equivalents for period 89,848 895,093
Effect of exchange rate changes 15,136 4,283
Cash and cash equivalents at beginning of period 83,240 195,541
Cash and cash equivalents at end of period 188,224 1,094,917
Interest paid 131,708 120,374
Supplemental schedule of non-cash investing activities:    
(Decrease) increase in development project construction costs incurred, not paid (9,036) 17,458
Supplemental schedule of non-cash financing activities:    
Distributions declared, not paid 87,519 58,333
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 218,862 182,692
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 93,805 69,720
Amortization of deferred financing costs and debt discount 4,748 5,799
Direct financing lease interest accretion (7,276) (6,757)
Straight-line rent revenue (47,678) (27,009)
Share / (Unit)-based compensation expense 7,148 5,832
Gain from sale of real estate and other asset dispositions, net (7,431) (61,294)
Impairment charges   7,295
Straight-line rent and other write-off 1,117 3,063
Unutilized financing fees/debt refinancing costs 18,794 22,539
Other adjustments (7,152) (8,398)
Changes in:    
Interest and rent receivables (14,613) (12,790)
Accounts payable and accrued expenses (40,378) (12,403)
Net cash provided by operating activities 219,946 168,289
Investing activities    
Cash paid for acquisitions and other related investments (2,152,069) (213,100)
Net proceeds from sale of real estate 64,362 198,767
Principal received on loans receivable 6,760 804,809
Investment in loans receivable (18,574) (102,909)
Construction in progress and other (52,953) (139,336)
Investment in unsecured senior notes   (50,000)
Proceeds from sale of unsecured senior notes   50,000
Other investments, net (73,982) (52,701)
Net cash (used for) provided by investing activities (2,226,456) 495,530
Financing activities    
Proceeds from term debt 2,355,280 1,000,000
Payments of term debt (688,221) (515,221)
Revolving credit facilities, net 155,089 (1,100,000)
Distributions paid (239,211) (160,060)
Lease deposits and other obligations to tenants (7,467) 13,784
Proceeds from sale of common shares, net of offering costs 548,055 1,024,088
Debt issuance costs paid and other financing activities (27,167) (31,317)
Net cash provided by financing activities 2,096,358 231,274
Increase in cash and cash equivalents for period 89,848 895,093
Effect of exchange rate changes 15,136 4,283
Cash and cash equivalents at beginning of period 83,240 195,541
Cash and cash equivalents at end of period 188,224 1,094,917
Interest paid 131,708 120,374
Supplemental schedule of non-cash investing activities:    
(Decrease) increase in development project construction costs incurred, not paid (9,036) 17,458
Supplemental schedule of non-cash financing activities:    
Distributions declared, not paid $ 87,519 $ 58,333