XML 36 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of our debt (dollar amounts in thousands):

 

    As of September 30, 2017     As of December 31, 2016  

Revolving credit facility(A)

  $ 445,359     $ 290,000  

Term loans

    200,000       263,101  

6.375% Senior Unsecured Notes due 2022:

   

Principal amount

    350,000       350,000  

Unamortized premium

    1,549       1,814  
 

 

 

   

 

 

 
    351,549       351,814  

5.750% Senior Unsecured Notes due 2020(B)

    —         210,340  

4.000% Senior Unsecured Notes due 2022(B)

    590,700       525,850  

5.500% Senior Unsecured Notes due 2024

    300,000       300,000  

6.375% Senior Unsecured Notes due 2024

    500,000       500,000  

3.325% Senior Unsecured Notes due 2025(B)

    590,700       —    

5.250% Senior Unsecured Notes due 2026

    500,000       500,000  

5.000% Senior Unsecured Notes due 2027

    1,400,000       —    
 

 

 

   

 

 

 
  $ 4,878,308     $ 2,941,105  

Debt issue costs, net

    (46,044     (31,764
 

 

 

   

 

 

 
  $ 4,832,264     $ 2,909,341  
 

 

 

   

 

 

 

 

(A) Includes £4 million of GBP-denominated borrowings that reflect the exchange rate at September 30, 2017.
(B) These notes are Euro-denominated and reflect the exchange rate at September 30, 2017 and December 31, 2016, respectively.
Principal Payments Due on Debt

As of September 30, 2017, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2017

   $  350,000  (A) 

2018

     —    

2019

     —    

2020

     —    

2021

     445,359  

Thereafter

     4,081,400  
  

 

 

 

Total

   $ 4,876,759  
  

 

 

 

 

(A) The $350 million 6.375% Senior Unsecured Notes due 2022 were redeemed on October 7, 2017 with proceeds from our $1.4 billion 5.000% Senior Unsecured Notes due 2027.