XML 39 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of our debt (dollar amounts in thousands):

 

    As of June 30, 2017     As of December 31, 2016  

Revolving credit facility

  $ 250,210     $ 290,000  

Term loans

    212,943       263,101  

6.375% Senior Unsecured Notes due 2022:

   

Principal amount

    350,000       350,000  

Unamortized premium

    1,636       1,814  
 

 

 

   

 

 

 
    351,636       351,814  

5.750% Senior Unsecured Notes due 2020(A)

    —         210,340  

4.000% Senior Unsecured Notes due 2022(A)

    571,300       525,850  

5.500% Senior Unsecured Notes due 2024

    300,000       300,000  

6.375% Senior Unsecured Notes due 2024

    500,000       500,000  

3.325% Senior Unsecured Notes due 2025(A)

    571,300       —    

5.250% Senior Unsecured Notes due 2026

    500,000       500,000  
 

 

 

   

 

 

 
  $ 3,257,389     $ 2,941,105  

Debt issue costs, net

    (36,335     (31,764
 

 

 

   

 

 

 
  $ 3,221,054     $ 2,909,341  
 

 

 

   

 

 

 

 

(A) These notes are Euro-denominated and reflect the exchange rate at June 30, 2017 and December 31, 2016, respectively.
Principal Payments Due on Debt

As of June 30, 2017, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2017

   $ 162  

2018

     12,781  

2019

     —    

2020

     —    

2021

     250,210  

Thereafter

     2,992,600  
  

 

 

 

Total

   $ 3,255,753