XML 32 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Fair Value Information of Financial Instruments

The following table summarizes fair value estimates for our financial instruments (in thousands):

 

     March 31, 2017      December 31, 2016  

Asset (Liability)

   Book
Value
     Fair
Value
     Book
Value
     Fair
Value
 

Interest and rent receivables

   $ 61,912      $ 61,941      $ 57,698      $ 57,707  

Loans (1)

     985,570        1,018,548        986,987        1,017,428  

Debt, net

     (3,277,986      (3,372,482      (2,909,341      (2,966,759

 

(1) Excludes loans related to Ernest since they are recorded at fair value and discussed below.
Equity Interest in Related Party and Related Loans Measured at Fair Value on Recurring Basis

At March 31, 2017, these amounts were as follows (in thousands):

 

Asset Type

   Fair
Value
     Cost      Asset Type
Classification
 

Mortgage loans

   $ 112,836      $ 112,836        Mortgage loans  

Acquisition and other loans

     116,023        116,023        Other loans  

Equity investments

     3,300        3,300        Other assets  
  

 

 

    

 

 

    
   $ 232,159      $ 232,159     
  

 

 

    

 

 

    
Summary Showing Sensitivity Analysis by Using Basis Point Variations

To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):

 

Basis Point Change in Marketability Discount

   Estimated Increase (Decrease)
In Fair Value
 

+100 basis points

   $ (53

- 100 basis points

     53