XML 31 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

     As of March 31, 2017      As of December 31, 2016  

Revolving credit facility

   $ 380,000      $ 290,000  

Term loans

     213,020        263,101  

6.375% Senior Unsecured Notes due 2022:

     

Principal amount

     350,000        350,000  

Unamortized premium

     1,726        1,814  
  

 

 

    

 

 

 
     351,726        351,814  

5.750% Senior Unsecured Notes due 2020(A)

     —          210,340  

4.000% Senior Unsecured Notes due 2022(A)

     532,600        525,850  

5.500% Senior Unsecured Notes due 2024

     300,000        300,000  

6.375% Senior Unsecured Notes due 2024

     500,000        500,000  

3.325% Senior Unsecured Notes due 2025(A)

     532,600        —    

5.250% Senior Unsecured Notes due 2026

     500,000        500,000  
  

 

 

    

 

 

 
   $ 3,309,946      $ 2,941,105  

Debt issue costs, net

     (31,960      (31,764
  

 

 

    

 

 

 
   $ 3,277,986      $ 2,909,341  
  

 

 

    

 

 

 

 

(A) These notes are euro-denominated and reflect the exchange rate at March 31, 2017 and December 31, 2016, respectively.
Principal Payments Due on Debt

As of March 31, 2017, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2017

   $ 239  

2018

     12,781  

2019

     —    

2020

     —    

2021

     380,000  

Thereafter

     2,915,200  
  

 

 

 

Total

   $ 3,308,220