Fair Value of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2016

Fair Value Disclosures [Abstract]

Summary of Fair Value Information of Financial Instruments

The following table summarizes fair value estimates for our financial instruments (in thousands):

	September 30, 2016						December 31, 2015
Asset (Liability)	Book Value			Fair Value			Book Value			Fair Value
Interest and rent receivables	$	54,554		$	54,522		$	46,939		$	46,858
Loans (1)		496,767			529,053			508,851			543,859
Debt, net		(2,728,549	)		(2,875,619	)		(3,322,541	)		(3,372,773	)

(1) Excludes loans related to Ernest and Capella (2015 only) since they are recorded at fair value and discussed below.

Equity Interest in Related Party and Related Loans Measured at Fair Value on Recurring Basis

At September 30, 2016, these amounts were as follows (in thousands):

Asset Type	Fair Value		Cost		Asset Type Classification
Mortgage loans	$	102,550	$	102,550		Mortgage loans
Acquisition and other loans		116,585		116,585		Other loans
Equity investments		3,300		3,300		Other assets
	$	222,435	$	222,435

Summary Showing Sensitivity Analysis by Using Basis Point Variations

To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):

Basis Point Change in Marketability Discount	Estimated Increase (Decrease) In Fair Value
+100 basis points	$	(61	)
- 100 basis points		61