XML 32 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of our debt (dollar amounts in thousands):

 

     As of September 30, 2016     As of December 31, 2015  
     Balance      Interest Rate     Balance      Interest Rate  

Revolving credit facility

   $ —          Variable      $ 1,100,000         Variable   

2006 Senior Unsecured Notes due 2016

     60,000         5.675     125,000         Various   

2011 Senior Unsecured Notes

     —          —          450,000         6.875

2012 Senior Unsecured Notes due 2022:

          

Principal amount

     350,000         6.375     350,000         6.375

Unamortized premium

     1,902           2,168      
  

 

 

      

 

 

    
     351,902           352,168      

2013 Senior Unsecured Notes due 2020(A)

     224,700         5.750     217,240         5.750

2014 Senior Unsecured Notes due 2024

     300,000         5.500     300,000         5.500

2015 Senior Unsecured Notes due 2022(A)

     561,750         4.000     543,100         4.000

2016 Senior Unsecured Notes due 2024

     500,000         6.375     —          —    

2016 Senior Unsecured Notes due 2026

     500,000         5.250     —          —    

Term loans

     263,179         Various        263,400         Various   
  

 

 

      

 

 

    
   $ 2,761,531         $ 3,350,908      

Debt issue costs, net

     (32,982        (28,367   
  

 

 

      

 

 

    
   $ 2,728,549         $ 3,322,541      
  

 

 

      

 

 

    

 

(A) These notes are Euro-denominated and reflect the exchange rate at September 30, 2016 and December 31, 2015, respectively.
Principal Payments Due on Debt

As of September 30, 2016, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2016

   $ 60,078 (A) 

2017

     320   

2018

     12,781   

2019

     250,000   

2020

     224,700   

Thereafter

     2,211,750   
  

 

 

 

Total

   $ 2,759,629   
  

 

 

 

 

(A) The remaining $60 million of our 2006 Senior Unsecured Notes were paid in full on October 31, 2016.