XML 33 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of our debt (dollar amounts in thousands):

 

     As of June 30, 2016     As of December 31, 2015  
     Balance      Interest Rate     Balance      Interest Rate  

Revolving credit facility

   $ 25,000         Variable      $ 1,100,000         Variable   

2006 Senior Unsecured Notes

     125,000         Various        125,000         Various   

2011 Senior Unsecured Notes

     450,000         6.875     450,000         6.875

2012 Senior Unsecured Notes:

          

Principal amount

     350,000         6.375     350,000         6.375

Unamortized premium

     1,991           2,168      
  

 

 

      

 

 

    
     351,991           352,168      

2013 Senior Unsecured Notes (A)

     222,120         5.750     217,240         5.750

2014 Senior Unsecured Notes

     300,000         5.500     300,000         5.500

2015 Senior Unsecured Notes (A)

     555,300         4.000     543,100         4.000

2016 Senior Unsecured Notes

     500,000         6.375     —          —    

Term loans

     263,253         Various        263,400         Various   
  

 

 

      

 

 

    
   $ 2,792,664         $ 3,350,908      

Debt issue costs, net

     (34,029        (28,367   
  

 

 

      

 

 

    
   $ 2,758,635         $ 3,322,541      
  

 

 

      

 

 

    

 

(A) These notes are Euro-denominated and reflect the exchange rate at June 30, 2016 and December 31, 2015, respectively.
Principal Payments Due on Debt

As of June 30, 2016, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2016

   $ 125,152 (A) 

2017

     320   

2018

     37,781   

2019

     250,000   

2020

     222,120   

Thereafter

     2,155,300   
  

 

 

 

Total

   $ 2,790,673   
  

 

 

 

 

(A) $65 million of our 2006 Senior Unsecured Notes were paid in full on in July 2016, while the remaining $60 million will mature in and October 2016.