XML 34 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

     As of March 31, 2016     As of December 31, 2015  
     Balance      Interest Rate     Balance      Interest Rate  

Revolving credit facility

   $ 645,000         Variable      $ 1,100,000         Variable   

2006 Senior Unsecured Notes

     125,000         Various        125,000         Various   

2011 Senior Unsecured Notes

     450,000         6.875     450,000         6.875

2012 Senior Unsecured Notes:

          

Principal amount

     350,000         6.375     350,000         6.375

Unamortized premium

     2,079           2,168      
  

 

 

      

 

 

    
     352,079           352,168      

2013 Senior Unsecured Notes (A)

     227,600         5.750     217,240         5.750

2014 Senior Unsecured Notes

     300,000         5.500     300,000         5.500

2015 Senior Unsecured Notes (A)

     569,000         4.000     543,100         4.000

2016 Senior Unsecured Notes

     500,000         6.375     —          —    

Term loans

     263,326         Various        263,400         Various   
  

 

 

      

 

 

    
   $ 3,432,005         $ 3,350,908      

Debt issue costs, net

     (35,401        (28,367   
  

 

 

      

 

 

    
   $ 3,396,604         $ 3,322,541      
  

 

 

      

 

 

    

 

(A) These notes are Euro-denominated and reflect the exchange rate at March 31, 2016 and December 31, 2015, respectively.
Principal Payments Due on Debt

As of March 31, 2016, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2016

   $ 125,225   

2017

     320   

2018

     657,781   

2019

     250,000   

2020

     227,600   

Thereafter

     2,169,000   
  

 

 

 

Total

   $ 3,429,926