XML 44 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating activities    
Net income $ 81,589 $ 35,767
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 51,149 40,403
Straight-line rent revenue (17,815) (11,599)
Straight-line rent write-off 2,812 950
Impairment charges   50,128
Direct financing lease interest accretion (5,286) (4,954)
Share / Unit-based compensation 8,383 6,571
Gain on sale of real estate (3,268)  
Amortization and write-off of deferred financing costs and debt discount 8,612 3,731
Other adjustments (265) 1,175
Changes in    
Interest and rent receivable (5,471) (12,957)
Accounts payable and accrued expenses 11,744 (13,471)
Net cash provided by operating activities 132,184 95,744
Investing activities    
Net cash paid for acquisitions and other related investments (2,020,198) (182,982)
Net proceeds from sale of real estate 19,175 34,649
Principal received on loans receivable 698,040 8,381
Investment in loans receivable (354,002) (9,102)
Construction in progress and other (125,503) (97,002)
Net cash used for investing activities (1,782,488) (246,056)
Financing activities    
Revolving credit facilities, net 500,415 (105,000)
Additions to term debt 676,877 425,000
Payments of term debt (210) (100,197)
Distributions paid (130,841) (108,026)
Proceeds from sale of common shares / units, net of offering costs 817,533 128,270
Lease deposits and other obligations to tenants (12,669) 10,879
Debt issuance costs paid and other financing activities (7,950) (11,757)
Net cash provided by financing activities 1,843,155 239,169
Increase in cash and cash equivalents for period 192,851 88,857
Effect of exchange rate changes (5,157) (2,024)
Cash and cash equivalents at beginning of period 144,541 45,979
Cash and cash equivalents at end of period 332,235 132,812
Interest paid 75,415 62,826
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 52,388 36,277
Assumption of liabilities (as part of acquisition) 22,658  
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 81,589 35,767
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 51,149 40,403
Straight-line rent revenue (17,815) (11,599)
Straight-line rent write-off 2,812 950
Impairment charges   50,128
Direct financing lease interest accretion (5,286) (4,954)
Share / Unit-based compensation 8,383 6,571
Gain on sale of real estate (3,268)  
Amortization and write-off of deferred financing costs and debt discount 8,612 3,731
Other adjustments (265) 1,175
Changes in    
Interest and rent receivable (5,471) (12,957)
Accounts payable and accrued expenses 11,744 (13,471)
Net cash provided by operating activities 132,184 95,744
Investing activities    
Net cash paid for acquisitions and other related investments (2,020,198) (182,982)
Net proceeds from sale of real estate 19,175 34,649
Principal received on loans receivable 698,040 8,381
Investment in loans receivable (354,002) (9,102)
Construction in progress and other (125,503) (97,002)
Net cash used for investing activities (1,782,488) (246,056)
Financing activities    
Revolving credit facilities, net 500,415 (105,000)
Additions to term debt 676,877 425,000
Payments of term debt (210) (100,197)
Distributions paid (130,841) (108,026)
Proceeds from sale of common shares / units, net of offering costs 817,533 128,270
Lease deposits and other obligations to tenants (12,669) 10,879
Debt issuance costs paid and other financing activities (7,950) (11,757)
Net cash provided by financing activities 1,843,155 239,169
Increase in cash and cash equivalents for period 192,851 88,857
Effect of exchange rate changes (5,157) (2,024)
Cash and cash equivalents at beginning of period 144,541 45,979
Cash and cash equivalents at end of period 332,235 132,812
Interest paid 75,415 62,826
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 52,388 $ 36,277
Assumption of liabilities (as part of acquisition) $ 22,658