XML 42 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Real estate assets    
Land, buildings and improvements, and intangible lease assets $ 3,206,056 $ 2,172,775
Mortgage loans 762,584 397,594
Net investment in direct financing leases 618,493 439,516
Gross investment in real estate assets 4,587,133 3,009,885
Accumulated depreciation and amortization (239,950) (202,627)
Net investment in real estate assets 4,347,183 2,807,258
Cash and cash equivalents 332,235 144,541
Interest and rent receivables 47,153 41,137
Straight-line rent receivables 73,976 59,128
Other loans 710,076 573,167
Other assets 122,700 122,105
Total Assets 5,633,323 3,747,336
Liabilities    
Debt, net 3,364,119 2,201,654
Accounts payable and accrued expenses 123,888 112,623
Deferred revenue 21,594 27,207
Lease deposits and other obligations to tenants 11,119 23,805
Total Liabilities $ 3,520,720 $ 2,365,289
Commitments and Contingencies
Equity / Capital    
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding - 236,656 shares at September 30, 2015 and 172,743 shares at December 31, 2014 $ 236 $ 172
Limited Partners:    
Additional paid in capital 2,591,234 1,765,381
Distributions in excess of net income (423,874) (361,330)
Accumulated other comprehensive loss (59,731) (21,914)
Treasury shares, at cost (262) (262)
Total Medical Properties Trust, Inc. Stockholders' Equity / MPT Operating Partnership, L.P. capital 2,107,603 1,382,047
Non-controlling interests 5,000  
Total Equity / Capital 2,112,603 1,382,047
Total Liabilities and Equity / Capital 5,633,323 3,747,336
MPT Operating Partnership, L.P. [Member]    
Real estate assets    
Land, buildings and improvements, and intangible lease assets 3,206,056 2,172,775
Mortgage loans 762,584 397,594
Net investment in direct financing leases 618,493 439,516
Gross investment in real estate assets 4,587,133 3,009,885
Accumulated depreciation and amortization (239,950) (202,627)
Net investment in real estate assets 4,347,183 2,807,258
Cash and cash equivalents 332,235 144,541
Interest and rent receivables 47,153 41,137
Straight-line rent receivables 73,976 59,128
Other loans 710,076 573,167
Other assets 122,700 122,105
Total Assets 5,633,323 3,747,336
Liabilities    
Debt, net 3,364,119 2,201,654
Accounts payable and accrued expenses 71,174 74,195
Deferred revenue 21,594 27,207
Lease deposits and other obligations to tenants 11,119 23,805
Payable due to Medical Properties Trust, Inc. 52,324 38,038
Total Liabilities $ 3,520,330 $ 2,364,899
Commitments and Contingencies
Limited Partners:    
Accumulated other comprehensive loss $ (59,731) $ (21,914)
Total Medical Properties Trust, Inc. Stockholders' Equity / MPT Operating Partnership, L.P. capital 2,107,993 1,382,437
Non-controlling interests 5,000  
Total Equity / Capital 2,112,993 1,382,437
Total Liabilities and Equity / Capital 5,633,323 3,747,336
MPT Operating Partnership, L.P. [Member] | Common Units [Member]    
Limited Partners:    
Limited Partners Capital 2,146,038 1,390,296
MPT Operating Partnership, L.P. [Member] | General Partner [Member]    
Equity / Capital    
General Partner - issued and outstanding - 2,362 units at September 30, 2015 and 1,722 units at December 31, 2014 21,686 14,055
MPT Operating Partnership, L.P. [Member] | LTIP Units [Member]    
Limited Partners:    
Limited Partners Capital $ 0 $ 0