XML 75 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Real Estate and Lending Activities (Tables)
6 Months Ended
Jun. 30, 2015
Text Block [Abstract]  
Schedule of Unaudited Supplemental Pro Forma Operating Data

The following unaudited supplemental pro forma operating data is presented for the three and six months ended June 30, 2015 and 2014, as if each acquisition (including completed development projects) was completed on January 1, 2014. Supplemental pro forma earnings were adjusted to exclude acquisition-related costs on consummated deals incurred. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations would have been assuming the transactions had been completed as set forth above, nor do they purport to represent our results of operations for future periods (in thousands, except per share/unit amounts).

 

     For the Three
Months Ended

June 30,
     For the Six
Months Ended
June 30,
 
     2015      2014      2015      2014  

Total revenues

   $ 108.8       $ 106.2       $ 218.7       $ 211.5   

Net income

   $ 50.2       $ 20.6       $ 99.8       $ 44.6   

Net income per share/unit — diluted

   $ 0.21       $ 0.09       $ 0.42       $ 0.19   
Summary of Status Update on Current Development Projects

See table below for a status update on our current development projects (in thousands):

 

Property

     

Location

     

Property Type

     

Operator

      Commitment     Costs
Incurred
as of
06/30/15
    Estimated
Completion
Date
 

First Choice ER- Aurora

    Aurora, CO     Acute Care Hospital     Adeptus Health     $ 5,273      $ 1,614        3Q 2015   

First Choice ER- Carrollton

    Carrollton, TX     Acute Care Hospital     Adeptus Health       35,820        30,692        3Q 2015   

First Choice ER- Conroe

    Houston, TX     Acute Care Hospital     Adeptus Health       6,110        3,150        3Q 2015   

First Choice ER- Gilbert

    Gilbert, AZ     Acute Care Hospital     Adeptus Health       6,500        4,291        3Q 2015   

First Choice ER- McKinney

    McKinney, TX     Acute Care Hospital     Adeptus Health       4,750        2,582        3Q 2015   

First Choice ER- Chandler-Ray

    Chandler, AZ     Acute Care Hospital     Adeptus Health       5,261        1,741        4Q 2015   

First Choice ER- Cinco Ranch

    Katy, TX     Acute Care Hospital     Adeptus Health       5,105        162        4Q 2015   

First Choice ER- Highland Village

    Highland Village, TX     Acute Care Hospital     Adeptus Health       4,884        361        4Q 2015   

First Choice ER- Parker

    Parker, CO     Acute Care Hospital     Adeptus Health       6,868        1,843        4Q 2015   

First Choice ER- Frisco Eldorado

    Frisco, TX     Acute Care Hospital     Adeptus Health       5,124        50        1Q 2016   

First Choice ER- Helotes

    Helotes, TX     Acute Care Hospital     Adeptus Health       7,530        2,251        2Q 2016   

Rehabilitation

Hospital of

Northwest Ohio

    Toledo, OH     Inpatient Rehabilitation Hospital     Ernest Health       19,212        1,649        2Q 2016   

First Choice ER-Vintage Preserve

    Houston, TX     Acute Care Hospital     Adeptus Health       45,961        6,376        3Q 2016   

First Choice Emergency Rooms

    Various     Acute Care Hospital     Adeptus Health       231,649        —         Various   
               

 

 

   

 

 

   
                $ 390,047      $ 56,762     
               

 

 

   

 

 

Components of Net Investment in Direct Financing Leases

The components of our net investment in DFLs consisted of the following (dollars in thousands):

 

     As of June 30,
2015
     As of December 31,
2014
 

Minimum lease payments receivable

   $ 1,627,898      $ 1,607,024  

Estimated residual values

     225,872        211,888  

Less: Unearned income

     (1,398,750      (1,379,396
  

 

 

    

 

 

 

Net investment in direct financing leases

   $ 455,020      $ 439,516  
  

 

 

    

 

 

 
Summary of Loans

The following is a summary of our loans (in thousands):

 

     As of
June 30, 2015
     As of
December 31, 2014
 

Mortgage loans

   $ 437,587      $ 397,594  

Acquisition loans

     503,012         525,136  

Working capital and other loans

     45,853        48,031  
  

 

 

    

 

 

 
   $ 986,452      $ 970,761