XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 35,976us-gaap_ProfitLoss $ 7,307us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 15,074us-gaap_DepreciationDepletionAndAmortization 13,972us-gaap_DepreciationDepletionAndAmortization
Direct financing lease interest accretion (1,604)mpw_RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases (1,604)mpw_RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
Straight-line rent revenue (4,728)mpw_StraightLineRentRevenue (3,099)mpw_StraightLineRentRevenue
Straight-line rent write-off   950us-gaap_ImpairmentOfRealEstate
Impairment charges   20,496us-gaap_AssetImpairmentCharges
Share (Unit)-based compensation 2,825us-gaap_ShareBasedCompensation 2,287us-gaap_ShareBasedCompensation
Amortization and write-off of deferred financing costs and debt discount 1,377us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,049us-gaap_AmortizationOfFinancingCostsAndDiscounts
Other adjustments (1,290)us-gaap_OtherNoncashIncomeExpense 1,239us-gaap_OtherNoncashIncomeExpense
Changes in    
Interest and rent receivables 667mpw_IncreaseDecreaseInInterestAndRentReceivable (4,674)mpw_IncreaseDecreaseInInterestAndRentReceivable
Accounts payable and accrued expenses (6,271)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (19,641)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 42,026us-gaap_NetCashProvidedByUsedInOperatingActivities 18,282us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Cash paid for acquisitions and other related investments (165,700)us-gaap_PaymentsToAcquireRealEstate (115,000)us-gaap_PaymentsToAcquireRealEstate
Principal received on loans receivable 1,466us-gaap_ProceedsFromCollectionOfLoansReceivable 1,469us-gaap_ProceedsFromCollectionOfLoansReceivable
Investment in loans receivable (80,301)us-gaap_PaymentsToAcquireLoansReceivable (2,385)us-gaap_PaymentsToAcquireLoansReceivable
Construction in progress and other (46,511)mpw_ConstructionInProgressEquipmentAndOther (27,925)mpw_ConstructionInProgressEquipmentAndOther
Net cash used for investing activities (291,046)us-gaap_NetCashProvidedByUsedInInvestingActivities (143,841)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Revolving credit facilities, net (285,000)mpw_RevolvingCreditFacilitiesNet 50,000mpw_RevolvingCreditFacilitiesNet
Payments of term debt (71)us-gaap_RepaymentsOfLongTermDebt (68)us-gaap_RepaymentsOfLongTermDebt
Distributions paid (38,461)us-gaap_PaymentsOfOrdinaryDividends (35,778)us-gaap_PaymentsOfOrdinaryDividends
Proceeds from sale of common shares / units, net of offering costs 479,966us-gaap_ProceedsFromIssuanceOfCommonStock 112,583us-gaap_ProceedsFromIssuanceOfCommonStock
Lease deposits and other obligations to tenants (15,319)mpw_ProceedsFromLeaseDepositsAndOtherObligationsToTenants 3,380mpw_ProceedsFromLeaseDepositsAndOtherObligationsToTenants
Debt issuance costs paid and other financing activities (126)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (241)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 140,989us-gaap_NetCashProvidedByUsedInFinancingActivities 129,876us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents for period (108,031)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,317us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of exchange rate changes (2,962)us-gaap_EffectOfExchangeRateOnCash 13us-gaap_EffectOfExchangeRateOnCash
Cash and cash equivalents at beginning of period 144,541us-gaap_CashAndCashEquivalentsAtCarryingValue 45,979us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 33,548us-gaap_CashAndCashEquivalentsAtCarryingValue 50,309us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest paid 22,832us-gaap_InterestPaid 22,613us-gaap_InterestPaid
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 46,026us-gaap_DividendsPayableCurrentAndNoncurrent 36,032us-gaap_DividendsPayableCurrentAndNoncurrent
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 35,976us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
7,307us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 15,074us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
13,972us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Direct financing lease interest accretion (1,604)mpw_RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(1,604)mpw_RecognitionOfUnearnedIncomeOnDirectFinancingAndSalesTypeLeases
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Straight-line rent revenue (4,728)mpw_StraightLineRentRevenue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(3,099)mpw_StraightLineRentRevenue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Straight-line rent write-off   950us-gaap_ImpairmentOfRealEstate
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Impairment charges   20,496us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Share (Unit)-based compensation 2,825us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
2,287us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Amortization and write-off of deferred financing costs and debt discount 1,377us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
1,049us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Other adjustments (1,290)us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
1,239us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Changes in    
Interest and rent receivables 667mpw_IncreaseDecreaseInInterestAndRentReceivable
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(4,674)mpw_IncreaseDecreaseInInterestAndRentReceivable
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Accounts payable and accrued expenses (6,271)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(19,641)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net cash provided by operating activities 42,026us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
18,282us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Investing activities    
Cash paid for acquisitions and other related investments (165,700)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(115,000)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Principal received on loans receivable 1,466us-gaap_ProceedsFromCollectionOfLoansReceivable
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
1,469us-gaap_ProceedsFromCollectionOfLoansReceivable
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Investment in loans receivable (80,301)us-gaap_PaymentsToAcquireLoansReceivable
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(2,385)us-gaap_PaymentsToAcquireLoansReceivable
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Construction in progress and other (46,511)mpw_ConstructionInProgressEquipmentAndOther
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(27,925)mpw_ConstructionInProgressEquipmentAndOther
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net cash used for investing activities (291,046)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(143,841)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Financing activities    
Revolving credit facilities, net (285,000)mpw_RevolvingCreditFacilitiesNet
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
50,000mpw_RevolvingCreditFacilitiesNet
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Payments of term debt (71)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(68)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Distributions paid (38,461)us-gaap_PaymentsOfOrdinaryDividends
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(35,778)us-gaap_PaymentsOfOrdinaryDividends
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Proceeds from sale of common shares / units, net of offering costs 479,966us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
112,583us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Lease deposits and other obligations to tenants (15,319)mpw_ProceedsFromLeaseDepositsAndOtherObligationsToTenants
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
3,380mpw_ProceedsFromLeaseDepositsAndOtherObligationsToTenants
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Debt issuance costs paid and other financing activities (126)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(241)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net cash provided by financing activities 140,989us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
129,876us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Increase (decrease) in cash and cash equivalents for period (108,031)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
4,317us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Effect of exchange rate changes (2,962)us-gaap_EffectOfExchangeRateOnCash
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
13us-gaap_EffectOfExchangeRateOnCash
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Cash and cash equivalents at beginning of period 144,541us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
45,979us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Cash and cash equivalents at end of period 33,548us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
50,309us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Interest paid 22,832us-gaap_InterestPaid
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
22,613us-gaap_InterestPaid
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid $ 46,026us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 36,032us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember