XML 58 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Fair Value Information of Financial Instruments

The following table summarizes fair value estimates for our financial instruments (in thousands):

 

     March 31,
2015
     December 31,
2014
 

Asset (Liability)

   Book
Value
     Fair
Value
     Book
Value
    Fair
Value
 

Interest and rent receivables

   $ 40,464       $ 40,324       $ 41,137      $ 41,005   

Loans (1)

     837,098         867,523         773,311        803,824   

Debt, net

     (1,882,319      (1,981,158      (2,201,654     (2,285,727

 

(1) Excludes loans related to Ernest since they are recorded at fair value and discussed below.
Equity Interest in Ernest and Related Loans Measured at Fair Value on Recurring Basis

At March 31, 2015, these amounts were as follows (in thousands):

 

Asset Type

   Fair
Value
     Cost      Asset Type
Classification

Mortgage loans

   $ 100,000       $ 100,000       Mortgage loans

Acquisition loan

     102,450         102,450       Other loans

Equity investments

     3,300         3,300       Other assets
  

 

 

    

 

 

    
$ 205,750    $ 205,750   
  

 

 

    

 

 

    
Summary Showing Sensitivity Analysis by Using Basis Point Variations

To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):

 

Basis Point

Change in

Marketability Discount

   Estimated Increase (Decrease)
In Fair Value
 

+100 basis points

   $ (443

- 100 basis points

     443