XML 99 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Net Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Rent billed $ 187,018mpw_RentBilled $ 132,578mpw_RentBilled $ 119,883mpw_RentBilled
Straight-line rent 13,507us-gaap_StraightLineRent 10,706us-gaap_StraightLineRent 7,911us-gaap_StraightLineRent
Income from direct financing leases 49,155us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue 40,830us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue 21,728us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
Interest and fee income 62,852us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate 58,409us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate 48,603us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate
Total revenues 312,532us-gaap_Revenues 242,523us-gaap_Revenues 198,125us-gaap_Revenues
Expenses      
Real estate depreciation and amortization 53,938us-gaap_DepreciationAndAmortization 36,978us-gaap_DepreciationAndAmortization 32,815us-gaap_DepreciationAndAmortization
Impairment charges 50,128us-gaap_AssetImpairmentCharges    
Property-related 1,851us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 2,450us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 1,477us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Acquisition expenses 26,389us-gaap_BusinessCombinationAcquisitionRelatedCosts 19,494us-gaap_BusinessCombinationAcquisitionRelatedCosts 5,420us-gaap_BusinessCombinationAcquisitionRelatedCosts
General and administrative 37,274us-gaap_GeneralAndAdministrativeExpense 30,063us-gaap_GeneralAndAdministrativeExpense 28,562us-gaap_GeneralAndAdministrativeExpense
Total operating expense 169,580us-gaap_CostsAndExpenses 88,985us-gaap_CostsAndExpenses 68,274us-gaap_CostsAndExpenses
Operating income 142,952us-gaap_OperatingIncomeLoss 153,538us-gaap_OperatingIncomeLoss 129,851us-gaap_OperatingIncomeLoss
Other income (expense)      
Interest and other (expense) income 5,481us-gaap_OtherNonoperatingIncomeExpense (319)us-gaap_OtherNonoperatingIncomeExpense (1,662)us-gaap_OtherNonoperatingIncomeExpense
Earnings from equity and other interests 2,559us-gaap_OtherNonoperatingIncome 3,554us-gaap_OtherNonoperatingIncome 2,943us-gaap_OtherNonoperatingIncome
Debt refinancing and unutilized financings expense (1,698)mpw_DebtRefinancingAndUnutilizedFinancingExpense    
Interest expense (98,156)us-gaap_InterestExpense (66,746)us-gaap_InterestExpense (58,243)us-gaap_InterestExpense
Income tax expense (340)us-gaap_IncomeTaxExpenseBenefit (726)us-gaap_IncomeTaxExpenseBenefit (19)us-gaap_IncomeTaxExpenseBenefit
Net other expenses (92,154)us-gaap_NonoperatingIncomeExpense (64,237)us-gaap_NonoperatingIncomeExpense (56,981)us-gaap_NonoperatingIncomeExpense
Income from continuing operations 50,798us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 89,301us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 72,870us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations (2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 7,914us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 17,207us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 50,796us-gaap_ProfitLoss 97,215us-gaap_ProfitLoss 90,077us-gaap_ProfitLoss
Net income attributable to non-controlling interests (274)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (224)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (177)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to MPT common stockholders 50,522us-gaap_NetIncomeLoss 96,991us-gaap_NetIncomeLoss 89,900us-gaap_NetIncomeLoss
Earnings per share / unit - basic      
Income from continuing operations attributable to MPT common stockholders $ 0.29us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.59us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.54us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (loss) from discontinued operations attributable to MPT common stockholders   $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to MPT common stockholders $ 0.29us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic $ 0.67us-gaap_EarningsPerShareBasic
Weighted average shares (units) outstanding - basic 169,999us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 151,439us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 132,331us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Earnings per share / unit - diluted      
Income from continuing operations attributable to MPT common stockholders $ 0.29us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.58us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.54us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (loss) from discontinued operations attributable to MPT common stockholders   $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to MPT common stockholders $ 0.29us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted $ 0.67us-gaap_EarningsPerShareDiluted
Weighted average shares (units) outstanding - diluted 170,540us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 152,598us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 132,333us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
MPT Operating Partnership, L.P. [Member]      
Revenues      
Rent billed 187,018mpw_RentBilled
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
132,578mpw_RentBilled
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
119,883mpw_RentBilled
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Straight-line rent 13,507us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
10,706us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
7,911us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Income from direct financing leases 49,155us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
40,830us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
21,728us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Interest and fee income 62,852us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
58,409us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
48,603us-gaap_InterestAndFeeIncomeLoansCommercialRealEstate
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Total revenues 312,532us-gaap_Revenues
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
242,523us-gaap_Revenues
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
198,125us-gaap_Revenues
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Expenses      
Real estate depreciation and amortization 53,938us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
36,978us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
32,815us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Impairment charges 50,128us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
   
Property-related 1,851us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
2,450us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
1,477us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Acquisition expenses 26,389us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
19,494us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
5,420us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
General and administrative 37,274us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
30,063us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
28,562us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Total operating expense 169,580us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
88,985us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
68,274us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Operating income 142,952us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
153,538us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
129,851us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Other income (expense)      
Interest and other (expense) income 5,481us-gaap_InvestmentIncomeNet
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(319)us-gaap_InvestmentIncomeNet
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(1,662)us-gaap_InvestmentIncomeNet
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Earnings from equity and other interests 2,559us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
3,554us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
2,943us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Debt refinancing and unutilized financings expense (1,698)mpw_DebtRefinancingAndUnutilizedFinancingExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
   
Interest expense (98,156)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(66,746)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(58,243)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Income tax expense (340)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(726)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(19)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net other expenses (92,154)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(64,237)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(56,981)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Income from continuing operations 50,798us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
89,301us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
72,870us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Income (loss) from discontinued operations (2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
7,914us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
17,207us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net income 50,796us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
97,215us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
90,077us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net income attributable to non-controlling interests (274)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(224)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
(177)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net income attributable to MPT common stockholders $ 50,522us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 96,991us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 89,900us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Earnings per share / unit - basic      
Income from continuing operations attributable to MPT common stockholders $ 0.29us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.59us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.54us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Income (loss) from discontinued operations attributable to MPT common stockholders   $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net income attributable to MPT common stockholders $ 0.29us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.64us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.67us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Weighted average shares (units) outstanding - basic 169,999us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
151,439us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
132,331us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Earnings per share / unit - diluted      
Income from continuing operations attributable to MPT common stockholders $ 0.29us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.58us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.54us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Income (loss) from discontinued operations attributable to MPT common stockholders   $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Net income attributable to MPT common stockholders $ 0.29us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.63us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
$ 0.67us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
Weighted average shares (units) outstanding - diluted 170,540us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
152,598us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember
132,333us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= mpw_MptOperatingPartnershipLPMember