XML 81 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Summary of Fair Value Information of Financial Instruments

The following table summarizes fair value estimates for our financial instruments (in thousands):

 

     December 31,
2014
     December 31,
2013
 

Asset (Liability)

   Book
Value
     Fair
Value
     Book
Value
    Fair
Value
 

Interest and rent receivables

   $ 41,137       $ 41,005       $ 58,565      $ 44,415   

Loans(1)

     773,311         803,824         351,713        358,383   

Debt, net

     (2,201,654      (2,285,727      (1,421,681     (1,486,090

 

(1) Excludes loans related to Ernest Transaction since they are recorded at fair value and discussed below.
Equity Interest in Ernest and Related Loans Measured at Fair Value on Recurring Basis

At December 31, 2014, these amounts were as follows (in thousands):

 

Asset (Liability)

   Fair
Value
     Cost      Asset Type
Classification

Mortgage loan

   $ 100,000       $ 100,000       Mortgage loans

Acquisition loans

     97,450         97,450       Other loans

Equity investment

     3,300         3,300       Other assets
  

 

 

    

 

 

    
   $ 200,750       $ 200,750      
  

 

 

    

 

 

    
Summary Showing Sensitivity Analysis by Using Basis Point Variations

 To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):

 

Basis Point

Change in

Marketability Discount

   Estimated Increase (Decrease)
In Fair Value
 

+100 basis points

   $ (451

- 100 basis points

    $ 451