XML 65 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Statements of Income (Detail)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Jul. 01, 2014
USD ($)
Jul. 01, 2014
GBP (£)
Sep. 30, 2014
USD ($)
Sep. 30, 2013
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2013
USD ($)
Sep. 30, 2014
Eliminations [Member]
USD ($)
Sep. 30, 2013
Eliminations [Member]
USD ($)
Sep. 30, 2014
Eliminations [Member]
USD ($)
Sep. 30, 2013
Eliminations [Member]
USD ($)
Sep. 30, 2014
Parent [Member]
USD ($)
Sep. 30, 2013
Parent [Member]
USD ($)
Sep. 30, 2014
Parent [Member]
USD ($)
Sep. 30, 2013
Parent [Member]
USD ($)
Sep. 30, 2014
Subsidiary Issuers [Member]
USD ($)
Sep. 30, 2013
Subsidiary Issuers [Member]
USD ($)
Sep. 30, 2014
Subsidiary Issuers [Member]
USD ($)
Sep. 30, 2013
Subsidiary Issuers [Member]
USD ($)
Sep. 30, 2014
Subsidiary Guarantors [Member]
USD ($)
Sep. 30, 2013
Subsidiary Guarantors [Member]
USD ($)
Sep. 30, 2014
Subsidiary Guarantors [Member]
USD ($)
Sep. 30, 2013
Subsidiary Guarantors [Member]
USD ($)
Sep. 30, 2014
Non-Guarantor Subsidiaries [Member]
USD ($)
Sep. 30, 2013
Non-Guarantor Subsidiaries [Member]
USD ($)
Sep. 30, 2014
Non-Guarantor Subsidiaries [Member]
USD ($)
Sep. 30, 2013
Non-Guarantor Subsidiaries [Member]
USD ($)
Revenues                                                    
Rent billed     $ 48,063 $ 31,544 $ 136,952 $ 94,072 $ (4,133) $ (3,295) $ (11,715) $ (9,045)         $ 69   $ 69   $ 45,703 $ 29,189 $ 129,167 $ 86,789 $ 6,424 $ 5,650 $ 19,431 $ 16,328
Straight-line rent     5,282 2,884 10,648 8,352                         3,850 2,283 7,881 6,894 1,432 601 2,767 1,458
Income from direct financing leases     12,308 11,298 36,787 29,284 (5,308) (4,971) (15,860) (14,847)                 11,695 10,518 34,956 27,387 5,921 5,751 17,691 16,744
Interest and fee income     15,124 14,380 46,039 43,136 (15,873) (7,037) (47,606) (21,211)         9,323 5,004 27,815 15,112 14,336 9,096 43,199 27,363 7,338 7,317 22,631 21,872
Total revenues     80,777 60,106 230,426 174,844 (25,314) (15,303) (75,181) (45,103)         9,392 5,004 27,884 15,112 75,584 51,086 215,203 148,433 21,115 19,319 62,520 56,402
Expenses                                                    
Real estate depreciation and amortization     13,354 8,714 39,485 25,827                         12,814 8,012 37,556 23,720 540 702 1,929 2,107
Impairment charges         50,128                       289       19,002       30,837  
Property-related     700 458 1,401 1,520 (9,372) (8,266) (27,507) (23,892)         169 182 508 458 732 251 926 817 9,171 8,291 27,474 24,137
General and administrative     8,672 6,285 25,836 21,162                 5,448 6,867 22,096 21,286 303   560   2,921 (582) 3,180 (124)
Acquisition expenses 1,900 1,100 4,886 4,179 7,933 6,457                 469 4,179 3,355 6,457 1,929   2,091   2,488   2,487  
Total operating expenses     27,612 19,636 124,783 54,966 (9,372) (8,266) (27,507) (23,892)         6,086 11,228 26,248 28,201 15,778 8,263 60,135 24,537 15,120 8,411 65,907 26,120
Operating income (expense)     53,165 40,470 105,643 119,878 (15,942) (7,037) (47,674) (21,211)         3,306 (6,224) 1,636 (13,089) 59,806 42,823 155,068 123,896 5,995 10,908 (3,387) 30,282
Other income (expense)                                                    
Other income (expense)     75 3 44 (245)                 75 5 44 (38)           (2)   (207)
Earnings from equity and other interests     1,153 843 2,059 2,511                                 1,153 843 2,059 2,511
Interest income (expense)     (25,481) (15,830) (71,455) (45,896) 15,942 7,037 47,674 21,211         (25,400) (16,055) (71,944) (46,297) (8,304) 455 (24,836) 1,082 (7,719) (7,267) (22,349) (21,892)
Debt refinancing costs         (290)                       (290)                  
Income tax benefit (expense)     (249) (94) (232) (261)                         (49)   (16)   (200) (94) (216) (261)
Net other income (expense)     (24,502) (15,078) (69,874) (43,891) 15,942 7,037 47,674 21,211         (25,325) (16,050) (72,190) (46,335) (8,353) 455 (24,852) 1,082 (6,766) (6,520) (20,506) (19,849)
Income (loss) from continuing operations     28,663 25,392 35,769 75,987                 (22,019) (22,274) (70,554) (59,424) 51,453 43,278 130,216 124,978 (771) 4,388 (23,893) 10,433
Income (loss) from discontinued operations        311 (2) 3,330                                   311 (2) 3,330
Equity in earnings of consolidated subsidiaries net of income taxes             (80,340) (74,794) (145,246) (221,413) 28,663 25,703 35,767 79,317 50,682 47,977 106,321 138,741 995 1,114 3,158 3,355        
Net income     28,663 25,703 35,767 79,317 (80,340) (74,794) (145,246) (221,413) 28,663 25,703 35,767 79,317 28,663 25,703 35,767 79,317 52,448 44,392 133,374 128,333 (771) 4,699 (23,895) 13,763
Income (loss) from continuing operations     28,663 25,392 35,769 75,987                 (22,019) (22,274) (70,554) (59,424) 51,453 43,278 130,216 124,978 (771) 4,388 (23,893) 10,433
Income (loss) from discontinued operations        311 (2) 3,330                                   311 (2) 3,330
Equity in earnings of consolidated subsidiaries net of income taxes             (80,340) (74,794) (145,246) (221,413) 28,663 25,703 35,767 79,317 50,682 47,977 106,321 138,741 995 1,114 3,158 3,355        
Net income     28,663 25,703 35,767 79,317 (80,340) (74,794) (145,246) (221,413) 28,663 25,703 35,767 79,317 28,663 25,703 35,767 79,317 52,448 44,392 133,374 128,333 (771) 4,699 (23,895) 13,763
Net income (loss) attributable to non-controlling interests     (126) (55) (192) (165) 126 55 192 165 (126) (55) (192) (165) (126) (55) (192) (165)                
Net income attributable to MPT common stockholders     $ 28,537 $ 25,648 $ 35,575 $ 79,152 $ (80,214) $ (74,739) $ (145,054) $ (221,248) $ 28,537 $ 25,648 $ 35,575 $ 79,152 $ 28,537 $ 25,648 $ 35,575 $ 79,152 $ 52,448 $ 44,392 $ 133,374 $ 128,333 $ (771) $ 4,699 $ (23,895) $ 13,763