XML 48 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets $ 2,061,183 $ 1,865,455    
Mortgage loans 385,093 388,756    
Investment in direct financing leases 436,386 431,024    
Gross investment in real estate assets 2,882,662 2,685,235    
Accumulated depreciation and amortization (191,282) (159,776)    
Net investment in real estate assets 2,691,380 2,525,459    
Cash and cash equivalents 132,812 45,979 12,124 37,311
Interest and rent receivables 50,240 58,565    
Straight-line rent receivables 56,403 45,829    
Other loans 147,418 160,990    
Other assets 90,887 67,873    
Total Assets 3,169,140 2,904,695    
Debt, net 1,618,981 1,421,681    
Accounts payable and accrued expenses 85,426 94,290    
Deferred revenue 30,830 24,114    
Lease deposits and other obligations to tenants 26,797 20,402    
Total liabilities 1,762,034 1,560,487    
Total equity 1,407,106 1,344,208    
Total Liabilities and Equity 3,169,140 2,904,695    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net intercompany receivable (2,004,301) (1,942,837)    
Investment in subsidiaries (2,380,036) (2,212,158)    
Total Assets (4,384,337) (4,154,995)    
Net intercompany payable (2,004,302) (1,942,837)    
Total liabilities (2,004,302) (1,942,837)    
Total equity (2,380,035) (2,212,158)    
Total Liabilities and Equity (4,384,337) (4,154,995)    
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net intercompany receivable 35,839 35,363    
Investment in subsidiaries 1,407,495 1,344,598    
Total Assets 1,443,334 1,379,961    
Accounts payable and accrued expenses 36,229 35,753    
Total liabilities 36,229 35,753    
Total equity 1,407,105 1,344,208    
Total Liabilities and Equity 1,443,334 1,379,961    
Subsidiary Issuers [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 108,105 18,815 11,391 35,483
Interest and rent receivables 791 336    
Other loans   178    
Net intercompany receivable 1,968,462 1,907,474    
Investment in subsidiaries 930,769 825,153    
Other assets 44,516 37,311    
Total Assets 3,052,643 2,789,267    
Debt, net 1,605,230 1,407,733    
Accounts payable and accrued expenses 40,235 36,887    
Deferred revenue 214 232    
Lease deposits and other obligations to tenants (531) (183)    
Total liabilities 1,645,148 1,444,669    
Total equity 1,407,495 1,344,598    
Total Liabilities and Equity 3,052,643 2,789,267    
Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,995,236 1,796,415    
Mortgage loans 285,093 285,106    
Investment in direct financing leases 214,709 212,543    
Gross investment in real estate assets 2,495,038 2,294,064    
Accumulated depreciation and amortization (181,739) (151,624)    
Net investment in real estate assets 2,313,299 2,142,440    
Cash and cash equivalents 23,786 27,094   1,565
Interest and rent receivables 19,198 31,492    
Straight-line rent receivables 44,633 37,015    
Other loans 1,100 1,100    
Investment in subsidiaries 41,772 42,407    
Other assets 744 1,096    
Total Assets 2,444,532 2,282,644    
Accounts payable and accrued expenses 8,265 20,500    
Net intercompany payable 1,593,090 1,556,634    
Deferred revenue 24,432 17,866    
Lease deposits and other obligations to tenants 23,097 18,163    
Total liabilities 1,648,884 1,613,163    
Total equity 795,648 669,481    
Total Liabilities and Equity 2,444,532 2,282,644    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 65,947 69,040    
Mortgage loans 100,000 103,650    
Investment in direct financing leases 221,677 218,481    
Gross investment in real estate assets 387,624 391,171    
Accumulated depreciation and amortization (9,543) (8,152)    
Net investment in real estate assets 378,081 383,019    
Cash and cash equivalents 921 70 733 263
Interest and rent receivables 30,251 26,737    
Straight-line rent receivables 11,770 8,814    
Other loans 146,318 159,712    
Other assets 45,627 29,466    
Total Assets 612,968 607,818    
Debt, net 13,751 13,948    
Accounts payable and accrued expenses 697 1,150    
Net intercompany payable 411,212 386,203    
Deferred revenue 6,184 6,016    
Lease deposits and other obligations to tenants 4,231 2,422    
Total liabilities 436,075 409,739    
Total equity 176,893 198,079    
Total Liabilities and Equity $ 612,968 $ 607,818