XML 25 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets $ 2,026,259 $ 1,865,455    
Mortgage loans 385,100 388,756    
Investment in direct financing leases 434,311 431,024    
Gross investment in real estate assets 2,845,670 2,685,235    
Accumulated depreciation and amortization (178,262) (159,776)    
Net investment in real estate assets 2,667,408 2,525,459    
Cash and cash equivalents 197,023 45,979 26,072 37,311
Interest and rent receivables 46,353 58,565    
Straight-line rent receivables 51,193 45,829    
Other loans 140,470 160,990    
Net intercompany receivable 0 0    
Investment in subsidiaries 0 0    
Other assets 87,597 67,873    
Total Assets 3,190,044 2,904,695    
Debt, net 1,640,353 1,421,681    
Accounts payable and accrued expenses 84,231 94,290    
Net intercompany payable 0 0    
Deferred revenue 27,425 24,114    
Lease deposits and other obligations to tenants 25,081 20,402    
Total liabilities 1,777,090 1,560,487    
Total equity 1,412,954 1,344,208    
Total Liabilities and Equity 3,190,044 2,904,695    
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net intercompany receivable 35,785 35,363    
Investment in subsidiaries 1,413,344 1,344,598    
Total Assets 1,449,129 1,379,961    
Accounts payable and accrued expenses 36,175 35,753    
Total liabilities 36,175 35,753    
Total equity 1,412,954 1,344,208    
Total Liabilities and Equity 1,449,129 1,379,961    
Subsidiary Issuers [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 120,030 18,815 25,923 35,483
Interest and rent receivables 832 336    
Other loans   178    
Net intercompany receivable 2,028,913 1,907,474    
Investment in subsidiaries 880,837 825,153    
Other assets 46,340 37,311    
Total Assets 3,076,952 2,789,267    
Debt, net 1,626,537 1,407,733    
Accounts payable and accrued expenses 37,438 36,887    
Deferred revenue 220 232    
Lease deposits and other obligations to tenants (587) (183)    
Total liabilities 1,663,608 1,444,669    
Total equity 1,413,344 1,344,598    
Total Liabilities and Equity 3,076,952 2,789,267    
Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,959,605 1,796,415    
Mortgage loans 285,100 285,106    
Investment in direct financing leases 213,966 212,543    
Gross investment in real estate assets 2,458,671 2,294,064    
Accumulated depreciation and amortization (169,260) (151,624)    
Net investment in real estate assets 2,289,411 2,142,440    
Cash and cash equivalents 26,705 27,094   1,565
Interest and rent receivables 18,655 31,492    
Straight-line rent receivables 40,900 37,015    
Other loans 1,100 1,100    
Investment in subsidiaries 43,159 42,407    
Other assets 857 1,096    
Total Assets 2,420,787 2,282,644    
Accounts payable and accrued expenses 10,103 20,500    
Net intercompany payable 1,620,097 1,556,634    
Deferred revenue 21,046 17,866    
Lease deposits and other obligations to tenants 21,579 18,163    
Total liabilities 1,672,825 1,613,163    
Total equity 747,962 669,481    
Total Liabilities and Equity 2,420,787 2,282,644    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 66,654 69,040    
Mortgage loans 100,000 103,650    
Investment in direct financing leases 220,345 218,481    
Gross investment in real estate assets 386,999 391,171    
Accumulated depreciation and amortization (9,002) (8,152)    
Net investment in real estate assets 377,997 383,019    
Cash and cash equivalents 50,288 70 149 263
Interest and rent receivables 26,866 26,737    
Straight-line rent receivables 10,293 8,814    
Other loans 139,370 159,712    
Other assets 40,400 29,466    
Total Assets 645,214 607,818    
Debt, net 13,816 13,948    
Accounts payable and accrued expenses 515 1,150    
Net intercompany payable 444,601 386,203    
Deferred revenue 6,159 6,016    
Lease deposits and other obligations to tenants 4,089 2,422    
Total liabilities 469,180 409,739    
Total equity 176,034 198,079    
Total Liabilities and Equity 645,214 607,818    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net intercompany receivable (2,064,698) (1,942,837)    
Investment in subsidiaries (2,337,340) (2,212,158)    
Total Assets (4,402,038) (4,154,995)    
Net intercompany payable (2,064,698) (1,942,837)    
Total liabilities (2,064,698) (1,942,837)    
Total equity (2,337,340) (2,212,158)    
Total Liabilities and Equity $ (4,402,038) $ (4,154,995)