XML 18 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues    
Rent billed $ 42,957 $ 31,499
Straight-line rent 2,148 2,651
Income from direct financing leases 12,215 8,756
Interest and fee income 15,769 14,707
Total revenues 73,089 57,613
Expenses    
Real estate depreciation and amortization 13,690 8,469
Impairment charge 20,496  
Property-related 738 409
Acquisition expenses 512 191
General and administrative 8,959 7,766
Total operating expenses 44,395 16,835
Operating income 28,694 40,778
Other income (expense)    
Other income (expense) (50) (225)
Earnings from equity and other interests 220 492
Interest expense (21,612) (15,424)
Income tax benefit (expense) 57 (52)
Net other expense (21,385) (15,209)
Net other (expense) income   (15,209)
Income (loss) from continuing operations 7,309 25,569
Income (loss) from discontinued operations (2) 641
Equity in earnings of consolidated subsidiaries net of income taxes      
Net income 7,307 26,210
Net income (loss) attributable to non-controlling interests (66) (54)
Net income attributable to MPT common stockholders 7,241 26,156
Parent [Member]
   
Revenues    
Rent billed      
Straight-line rent      
Income from direct financing leases      
Interest and fee income      
Total revenues      
Expenses    
Real estate depreciation and amortization      
Impairment charge     
Property-related      
Acquisition expenses      
General and administrative      
Total operating expenses      
Operating income      
Other income (expense)    
Other income (expense)      
Earnings from equity and other interests      
Interest expense      
Income tax benefit (expense)      
Net other expense     
Net other (expense) income     
Income (loss) from continuing operations      
Income (loss) from discontinued operations      
Equity in earnings of consolidated subsidiaries net of income taxes 7,307 26,210
Net income 7,307 26,210
Net income (loss) attributable to non-controlling interests (66) (54)
Net income attributable to MPT common stockholders 7,241 26,156
Subsidiary Issuers [Member]
   
Revenues    
Rent billed      
Straight-line rent      
Income from direct financing leases      
Interest and fee income 10,132 5,057
Total revenues 10,132 5,057
Expenses    
Real estate depreciation and amortization      
Impairment charge     
Property-related 172 172
Acquisition expenses 375 191
General and administrative 8,149 6,744
Total operating expenses 8,696 7,107
Operating income 1,436 (2,050)
Other income (expense)    
Other income (expense) (46) (22)
Earnings from equity and other interests      
Interest expense (21,823) (15,517)
Income tax benefit (expense)      
Net other expense (21,869)  
Net other (expense) income   (15,539)
Income (loss) from continuing operations (20,433) (17,589)
Income (loss) from discontinued operations      
Equity in earnings of consolidated subsidiaries net of income taxes 27,740 43,799
Net income 7,307 26,210
Net income (loss) attributable to non-controlling interests (66) (54)
Net income attributable to MPT common stockholders 7,241 26,156
Subsidiary Guarantors [Member]
   
Revenues    
Rent billed 40,975 29,630
Straight-line rent 1,357 2,277
Income from direct financing leases 11,609 8,204
Interest and fee income 15,255 9,208
Total revenues 69,196 49,319
Expenses    
Real estate depreciation and amortization 13,265 8,044
Impairment charge     
Property-related 432 190
Acquisition expenses 137   
General and administrative 201   
Total operating expenses 14,035 8,234
Operating income 55,161 41,085
Other income (expense)    
Other income (expense)    (2,635)
Earnings from equity and other interests      
Interest expense (9,919) 2,946
Income tax benefit (expense) 65   
Net other expense (9,854)  
Net other (expense) income   311
Income (loss) from continuing operations 45,307 41,396
Income (loss) from discontinued operations    (4)
Equity in earnings of consolidated subsidiaries net of income taxes 1,121 1,121
Net income 46,428 42,513
Net income (loss) attributable to non-controlling interests      
Net income attributable to MPT common stockholders 46,428 42,513
Non-Guarantor Subsidiaries [Member]
   
Revenues    
Rent billed 5,660 4,504
Straight-line rent 791 374
Income from direct financing leases 5,872 5,485
Interest and fee income 7,858 7,531
Total revenues 20,181 17,894
Expenses    
Real estate depreciation and amortization 425 425
Impairment charge 20,496  
Property-related 9,078 7,616
Acquisition expenses      
General and administrative 609 1,022
Total operating expenses 30,608 9,063
Operating income (10,427) 8,831
Other income (expense)    
Other income (expense) (4) (204)
Earnings from equity and other interests 220 492
Interest expense (7,346) (7,305)
Income tax benefit (expense) (8) (52)
Net other expense (7,138)  
Net other (expense) income   (7,069)
Income (loss) from continuing operations (17,565) 1,762
Income (loss) from discontinued operations (2) 645
Equity in earnings of consolidated subsidiaries net of income taxes      
Net income (17,567) 2,407
Net income (loss) attributable to non-controlling interests      
Net income attributable to MPT common stockholders (17,567) 2,407
Eliminations [Member]
   
Revenues    
Rent billed (3,678) (2,635)
Straight-line rent      
Income from direct financing leases (5,266) (4,933)
Interest and fee income (17,476) (7,089)
Total revenues (26,420) (14,657)
Expenses    
Real estate depreciation and amortization      
Impairment charge     
Property-related (8,944) (7,569)
Acquisition expenses      
General and administrative      
Total operating expenses (8,944) (7,569)
Operating income (17,476) (7,088)
Other income (expense)    
Other income (expense)    2,636
Earnings from equity and other interests      
Interest expense 17,476 4,452
Income tax benefit (expense)      
Net other expense 17,476  
Net other (expense) income   7,088
Income (loss) from continuing operations      
Income (loss) from discontinued operations      
Equity in earnings of consolidated subsidiaries net of income taxes (36,168) (71,130)
Net income (36,168) (71,130)
Net income (loss) attributable to non-controlling interests 66 54
Net income attributable to MPT common stockholders $ (36,102) $ (71,076)