XML 15 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements, and intangible lease assets $ 2,008,422 $ 1,865,455    
Net investment in direct financing leases 432,657 431,024    
Mortgage loans 388,650 388,650    
Gross investment in real estate assets 2,829,729 2,685,129    
Accumulated depreciation and amortization (173,475) (159,776)    
Net investment in real estate assets 2,656,254 2,525,353    
Cash and cash equivalents 50,309 45,979 75,675 37,311
Interest and rent receivables 63,174 58,499    
Straight-line rent receivables 48,023 45,829    
Other loans 141,552 160,990    
Net intercompany receivable          
Investment in subsidiaries          
Other assets 67,280 67,920    
Total Assets 3,026,592 2,904,570    
Debt, net 1,472,045 1,421,681    
Accounts payable and accrued expenses 74,184 94,311    
Net intercompany payable          
Deferred revenue 25,419 23,787    
Lease deposits and other obligations to tenants 23,964 20,583    
Total liabilities 1,595,612 1,560,362    
Total Equity 1,430,980 1,344,208    
Total Liabilities and Equity 3,026,592 2,904,570    
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements, and intangible lease assets          
Net investment in direct financing leases          
Mortgage loans          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents          
Interest and rent receivables          
Straight-line rent receivables          
Other loans          
Net intercompany receivable 35,608 35,363    
Investment in subsidiaries 1,431,370 1,344,598    
Other assets          
Total Assets 1,466,978 1,379,961    
Debt, net          
Accounts payable and accrued expenses 35,998 35,753    
Net intercompany payable          
Deferred revenue          
Lease deposits and other obligations to tenants          
Total liabilities 35,998 35,753    
Total Equity 1,430,980 1,344,208    
Total Liabilities and Equity 1,466,978 1,379,961    
Subsidiary Issuers [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements, and intangible lease assets          
Net investment in direct financing leases          
Mortgage loans          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents 31,104 18,815 73,827 35,483
Interest and rent receivables 537 336    
Straight-line rent receivables          
Other loans 178 178    
Net intercompany receivable 1,999,835 1,907,474    
Investment in subsidiaries 851,636 825,153    
Other assets 36,088 37,311    
Total Assets 2,919,378 2,789,267    
Debt, net 1,458,165 1,407,733    
Accounts payable and accrued expenses 29,974 36,887    
Net intercompany payable          
Deferred revenue (131) 49    
Lease deposits and other obligations to tenants          
Total liabilities 1,488,008 1,444,669    
Total Equity 1,431,370 1,344,598    
Total Liabilities and Equity 2,919,378 2,789,267    
Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements, and intangible lease assets 1,940,880 1,796,411    
Net investment in direct financing leases 213,244 212,543    
Mortgage loans 288,650 288,650    
Gross investment in real estate assets 2,442,774 2,297,604    
Accumulated depreciation and amortization (164,898) (151,624)    
Net investment in real estate assets 2,277,876 2,145,980    
Cash and cash equivalents 18,564 27,094 1,566 1,565
Interest and rent receivables 32,735 31,462    
Straight-line rent receivables 38,416 37,015    
Other loans 1,100 1,100    
Net intercompany receivable          
Investment in subsidiaries 42,326 42,407    
Other assets 1,169 1,165    
Total Assets 2,412,186 2,286,223    
Debt, net          
Accounts payable and accrued expenses 7,713 20,522    
Net intercompany payable 1,649,895 1,560,039    
Deferred revenue 19,373 17,785    
Lease deposits and other obligations to tenants 20,265 18,139    
Total liabilities 1,697,246 1,616,485    
Total Equity 714,940 669,738    
Total Liabilities and Equity 2,412,186 2,286,223    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements, and intangible lease assets 67,542 69,044    
Net investment in direct financing leases 219,413 218,481    
Mortgage loans 100,000 100,000    
Gross investment in real estate assets 386,955 387,525    
Accumulated depreciation and amortization (8,577) (8,152)    
Net investment in real estate assets 378,378 379,373    
Cash and cash equivalents 641 70 282 263
Interest and rent receivables 29,902 26,701    
Straight-line rent receivables 9,607 8,814    
Other loans 140,274 159,712    
Net intercompany receivable          
Investment in subsidiaries          
Other assets 30,023 29,444    
Total Assets 588,825 604,114    
Debt, net 13,880 13,948    
Accounts payable and accrued expenses 499 1,149    
Net intercompany payable 385,548 382,798    
Deferred revenue 6,177 5,953    
Lease deposits and other obligations to tenants 3,699 2,444    
Total liabilities 409,803 406,292    
Total Equity 179,022 197,822    
Total Liabilities and Equity 588,825 604,114    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements, and intangible lease assets          
Net investment in direct financing leases         
Mortgage loans          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents          
Interest and rent receivables          
Straight-line rent receivables          
Other loans          
Net intercompany receivable (2,035,443) (1,942,837)    
Investment in subsidiaries (2,325,332) (2,212,158)    
Other assets          
Total Assets (4,360,775) (4,154,995)    
Debt, net          
Accounts payable and accrued expenses          
Net intercompany payable (2,035,443) (1,942,837)    
Deferred revenue          
Lease deposits and other obligations to tenants          
Total liabilities (2,035,443) (1,942,837)    
Total Equity (2,325,332) (2,212,158)    
Total Liabilities and Equity $ (4,360,775) $ (4,154,995)