XML 106 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]        
Real estate held for sale   $ 25,537    
Net investment in direct financing leases 431,024 314,412    
Mortgage loans 388,650 368,650    
Gross investment in real estate assets 2,685,129 1,959,839    
Net investment in real estate assets 2,525,353 1,837,043    
Cash and cash equivalents 45,979 37,311 102,726 98,408
Interest and rent receivables 58,499 45,289    
Straight-line rent receivables 45,829 35,860    
Other loans 160,990 159,243    
Other assets 67,920 64,140    
Total Assets 2,904,570 2,178,886    
Debt, net 1,421,681 1,025,160    
Accounts payable and accrued expenses 94,311 65,961    
Deferred revenue 23,787 20,609    
Lease deposits and other obligations to tenants 20,583 17,342    
Total liabilities 1,560,362 1,129,072    
Total Equity 1,344,208 1,049,814    
Total Liabilities and Equity 2,904,570 2,178,886    
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets          
Real estate held for sale         
Net investment in direct financing leases          
Mortgage loans          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents          
Interest and rent receivables          
Straight-line rent receivables         
Other loans          
Net intercompany receivable 35,363 27,393    
Investment in subsidiaries 1,344,598 1,050,204    
Total Assets 1,379,961 1,077,597    
Debt, net          
Accounts payable and accrued expenses 35,753 27,783    
Net intercompany payable          
Deferred revenue          
Lease deposits and other obligations to tenants          
Total liabilities 35,753 27,783    
Total Equity 1,344,208 1,049,814    
Total Liabilities and Equity 1,379,961 1,077,597    
Subsidiary Issuers [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets    28    
Real estate held for sale         
Net investment in direct financing leases          
Mortgage loans          
Gross investment in real estate assets    28    
Accumulated depreciation and amortization          
Net investment in real estate assets    28    
Cash and cash equivalents 18,815 35,483 101,230 96,822
Interest and rent receivables 336 212    
Straight-line rent receivables          
Other loans 178 177    
Net intercompany receivable 1,907,477 1,373,941    
Investment in subsidiaries 825,153 647,029    
Other assets 37,311 31,097    
Total Assets 2,789,267 2,087,967    
Debt, net 1,407,733 1,010,962    
Accounts payable and accrued expenses 36,887 26,658    
Net intercompany payable          
Deferred revenue 49 143    
Lease deposits and other obligations to tenants          
Total liabilities 1,444,669 1,037,763    
Total Equity 1,344,598 1,050,204    
Total Liabilities and Equity 2,789,267 2,087,967    
Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,795,084 1,185,265    
Real estate held for sale         
Net investment in direct financing leases 212,543 110,155    
Mortgage loans 268,650 268,650    
Gross investment in real estate assets 2,276,277 1,564,070    
Accumulated depreciation and amortization (151,624) (116,344)    
Net investment in real estate assets 2,124,653 1,447,726    
Cash and cash equivalents 27,094 1,565 1,409 1,387
Interest and rent receivables 31,324 29,150    
Straight-line rent receivables 37,015 28,416    
Other loans 1,100       
Net intercompany receivable         
Investment in subsidiaries 42,407 42,666    
Other assets 1,168 1,522    
Total Assets 2,264,761 1,551,045    
Debt, net          
Accounts payable and accrued expenses 20,367 10,492    
Net intercompany payable 1,538,934 997,231    
Deferred revenue 17,772 19,431    
Lease deposits and other obligations to tenants 17,964 16,357    
Total liabilities 1,595,037 1,043,511    
Total Equity 669,724 507,534    
Total Liabilities and Equity 2,264,761 1,551,045    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 70,371 65,947    
Real estate held for sale   25,537    
Net investment in direct financing leases 218,481 204,257    
Mortgage loans 120,000 100,000    
Gross investment in real estate assets 408,852 395,741    
Accumulated depreciation and amortization (8,152) (6,452)    
Net investment in real estate assets 400,700 389,289    
Cash and cash equivalents 70 263 87 199
Interest and rent receivables 26,839 15,927    
Straight-line rent receivables 8,814 7,444    
Other loans 159,712 159,066    
Net intercompany receivable         
Investment in subsidiaries         
Other assets 29,441 31,521    
Total Assets 625,576 603,510    
Debt, net 13,948 14,198    
Accounts payable and accrued expenses 1,304 1,028    
Net intercompany payable 403,903 404,103    
Deferred revenue 5,966 1,035    
Lease deposits and other obligations to tenants 2,619 985    
Total liabilities 427,740 421,349    
Total Equity 197,836 182,161    
Total Liabilities and Equity 625,576 603,510    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets          
Real estate held for sale         
Net investment in direct financing leases         
Mortgage loans          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents          
Interest and rent receivables          
Straight-line rent receivables          
Other loans          
Net intercompany receivable (1,942,837) (1,401,334)    
Investment in subsidiaries (2,212,158) (1,739,899)    
Total Assets (4,154,995) (3,141,233)    
Debt, net          
Accounts payable and accrued expenses          
Net intercompany payable (1,942,837) (1,401,334)    
Deferred revenue          
Lease deposits and other obligations to tenants          
Total liabilities (1,942,837) (1,401,334)    
Total Equity (2,212,158) (1,739,899)    
Total Liabilities and Equity (4,154,995) (3,141,233)    
Total Consolidated [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,865,455 1,251,240    
Real estate held for sale   25,537    
Net investment in direct financing leases 431,024 314,412    
Mortgage loans 388,650 368,650    
Gross investment in real estate assets 2,685,129 1,959,839    
Accumulated depreciation and amortization (159,776) (122,796)    
Net investment in real estate assets 2,525,353 1,837,043    
Cash and cash equivalents 45,979 37,311 102,726 98,408
Interest and rent receivables 58,499 45,289    
Straight-line rent receivables 45,829 35,860    
Other loans 160,990 159,243    
Net intercompany receivable          
Investment in subsidiaries          
Other assets 67,920 64,140    
Total Assets 2,904,570 2,178,886    
Debt, net 1,421,681 1,025,160    
Accounts payable and accrued expenses 94,311 65,961    
Net intercompany payable          
Deferred revenue 23,787 20,609    
Lease deposits and other obligations to tenants 20,583 17,342    
Total liabilities 1,560,362 1,129,072    
Total Equity 1,344,208 1,049,814    
Total Liabilities and Equity $ 2,904,570 $ 2,178,886