XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flow (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating Activities    
Net income $ 79,317 $ 61,474
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 27,000 26,899
Straight-line rent revenue (8,260) (5,429)
Direct financing lease interest accretion (4,106) (2,050)
Share-based compensation 6,019 5,430
Gain on sale of real estate (2,054) (7,278)
Amortization and write-off of deferred financing costs and debt discount 2,624 2,577
Other adjustments 4,156 (3,415)
Changes in:    
Interest and rent receivable (9,216) (12,232)
Accounts payable and accrued expenses 6,084 7,404
Net cash provided by operating activities 101,564 74,709
Investing activities    
Cash paid for acquisitions and other related investments (371,500) (606,500)
Principal received on loans receivable 4,694 9,507
Net proceeds from sale of real estate 18,409 34,100
Investment in loans receivable (1,445) (1,293)
Construction in progress and other (63,422) (35,920)
Net cash provided by (used in) investing activities (413,264) (600,106)
Financing Activities    
Revolving credit facilities, net (80,000) 35,400
Additions to term debt 153,000 300,000
Payments of term debt (11,185) (171)
Distributions paid (87,928) (76,770)
Proceeds from sale of common shares, net of offering costs 313,319 220,107
Lease deposits and other obligations to tenants 3,589 (13,391)
Debt issuance costs paid and other financing activities (4,282) (6,341)
Net cash provided by financing activities 286,513 458,834
Decrease in cash and cash equivalents for period (25,187) (66,563)
Cash and cash equivalents at beginning of period 37,311 102,726
Cash and cash equivalents at end of period 12,124 36,163
Interest paid 38,997 31,350
Supplemental schedule of non-cash investing activities:    
Loan conversion to equity interest   1,648
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 32,381 27,181
MPT Operating Partnership, L.P.
   
Operating Activities    
Net income 79,317 61,474
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 27,000 26,899
Straight-line rent revenue (8,260) (5,429)
Direct financing lease interest accretion (4,106) (2,050)
Share-based compensation 6,019 5,430
Gain on sale of real estate (2,054) (7,278)
Amortization and write-off of deferred financing costs and debt discount 2,624 2,577
Other adjustments 4,156 (3,415)
Changes in:    
Interest and rent receivable (9,216) (12,232)
Accounts payable and accrued expenses 6,084 7,404
Net cash provided by operating activities 101,564 74,709
Investing activities    
Cash paid for acquisitions and other related investments (371,500) (606,500)
Principal received on loans receivable 4,694 9,507
Net proceeds from sale of real estate 18,409 34,100
Investment in loans receivable (1,445) (1,293)
Construction in progress and other (63,422) (35,920)
Net cash provided by (used in) investing activities (413,264) (600,106)
Financing Activities    
Revolving credit facilities, net (80,000) 35,400
Additions to term debt 153,000 300,000
Payments of term debt (11,185) (171)
Distributions paid (87,928) (76,770)
Proceeds from sale of common shares, net of offering costs 313,319 220,107
Lease deposits and other obligations to tenants 3,589 (13,391)
Debt issuance costs paid and other financing activities (4,282) (6,341)
Net cash provided by financing activities 286,513 458,834
Decrease in cash and cash equivalents for period (25,187) (66,563)
Cash and cash equivalents at beginning of period 37,311 102,726
Cash and cash equivalents at end of period 12,124 36,163
Interest paid 38,997 31,350
Supplemental schedule of non-cash investing activities:    
Loan conversion to equity interest   1,648
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid $ 32,381 $ 27,181