XML 45 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Rent billed $ 31,878 $ 30,298 $ 95,074 $ 90,680
Straight-line rent 2,853 2,745 8,260 5,429
Income from direct financing leases 11,298 5,773 29,284 12,979
Interest and fee income 14,427 14,037 43,282 33,486
Total revenues 60,456 52,853 175,900 142,574
Expenses        
Real estate depreciation and amortization 8,789 8,308 26,051 24,826
Property-related 458 214 1,520 1,027
General and administrative 6,380 7,052 21,423 21,341
Acquisition expenses 4,179 410 6,457 4,115
Total operating expenses 19,806 15,984 55,451 51,309
Operating income (expense) 40,650 36,869 120,449 91,265
Other income (expense)        
Other income (expense) 3 (23) (245) (55)
Earnings from equity and other interests 843 1,065 2,511 1,944
Interest income (expense) (15,830) (15,046) (45,896) (42,730)
Net other expense (14,984) (14,004) (43,630) (40,841)
Income (loss) from continuing operations 25,666 22,865 76,819 50,424
Income (loss) from discontinued operations 37 8,643 2,498 11,050
Net income 25,703 31,508 79,317 61,474
Net income (loss) attributable to non-controlling interests (55) (44) (165) (130)
Net income attributable to MPT common stockholders 25,648 31,464 79,152 61,344
Parent
       
Other income (expense)        
Equity in earnings of consolidated subsidiaries net of income taxes 25,703 31,508 79,317 61,474
Net income 25,703 31,508 79,317 61,474
Net income (loss) attributable to non-controlling interests (55) (44) (165) (130)
Net income attributable to MPT common stockholders 25,648 31,464 79,152 61,344
Subsidiary Issuers
       
Revenues        
Interest and fee income 5,004 5,242 15,112 13,219
Total revenues 5,004 5,242 15,112 13,219
Expenses        
Property-related 182 88 458 349
General and administrative 6,867 6,332 21,286 20,067
Acquisition expenses 4,179 410 6,457 4,115
Total operating expenses 11,228 6,830 28,201 24,531
Operating income (expense) (6,224) (1,588) (13,089) (11,312)
Other income (expense)        
Other income (expense) 5 (21) (37) (49)
Interest income (expense) (16,055) (15,203) (46,298) (42,905)
Net other expense (16,050) (15,224) (46,335) (42,954)
Income (loss) from continuing operations (22,274) (16,812) (59,424) (54,266)
Equity in earnings of consolidated subsidiaries net of income taxes 47,977 48,320 138,741 115,740
Net income 25,703 31,508 79,317 61,474
Net income (loss) attributable to non-controlling interests (55) (44) (165) (130)
Net income attributable to MPT common stockholders 25,648 31,464 79,152 61,344
Subsidiary Guarantors
       
Revenues        
Rent billed 29,770 28,470 89,149 85,160
Straight-line rent 2,189 2,371 6,617 4,310
Income from direct financing leases 10,519 5,238 27,387 11,730
Interest and fee income 9,161 8,917 27,565 20,620
Total revenues 51,639 44,996 150,718 121,820
Expenses        
Real estate depreciation and amortization 8,363 7,883 24,775 23,551
Property-related 251 116 792 580
Total operating expenses 8,614 7,999 25,567 24,131
Operating income (expense) 43,025 36,997 125,151 97,689
Other income (expense)        
Other income (expense)   (2)   (2)
Earnings from equity and other interests 454 331 687 783
Interest income (expense) 454 388 1,083 867
Net other expense 908 717 1,770 1,648
Income (loss) from continuing operations 43,933 37,714 126,921 99,337
Income (loss) from discontinued operations   314 (4) 106
Equity in earnings of consolidated subsidiaries net of income taxes 1,114 1,129 3,356 3,367
Net income 45,047 39,157 130,273 102,810
Net income attributable to MPT common stockholders 45,047 39,157 130,273 102,810
Non-Guarantor Subsidiaries
       
Revenues        
Rent billed 5,403 4,163 14,970 12,446
Straight-line rent 664 374 1,643 1,119
Income from direct financing leases 5,750 5,394 16,744 12,600
Interest and fee income 7,299 6,943 21,816 17,358
Total revenues 19,116 16,874 55,173 43,523
Expenses        
Real estate depreciation and amortization 426 425 1,276 1,275
Property-related 8,291 7,204 24,162 18,375
General and administrative (487) 720 137 1,274
Total operating expenses 8,230 8,349 25,575 20,924
Operating income (expense) 10,886 8,525 29,598 22,599
Other income (expense)        
Other income (expense) (2)   (208) (4)
Earnings from equity and other interests 389 734 1,824 1,161
Interest income (expense) (7,266) (7,296) (21,892) (18,403)
Net other expense (6,879) (6,562) (20,276) (17,246)
Income (loss) from continuing operations 4,007 1,963 9,322 5,353
Income (loss) from discontinued operations 37 8,329 2,502 10,944
Net income 4,044 10,292 11,824 16,297
Net income attributable to MPT common stockholders 4,044 10,292 11,824 16,297
Eliminations
       
Revenues        
Rent billed (3,295) (2,335) (9,045) (6,926)
Income from direct financing leases (4,971) (4,859) (14,847) (11,351)
Interest and fee income (7,037) (7,065) (21,211) (17,711)
Total revenues (15,303) (14,259) (45,103) (35,988)
Expenses        
Property-related (8,266) (7,194) (23,892) (18,277)
Total operating expenses (8,266) (7,194) (23,892) (18,277)
Operating income (expense) (7,037) (7,065) (21,211) (17,711)
Other income (expense)        
Interest income (expense) 7,037 7,065 21,211 17,711
Net other expense 7,037 7,065 21,211 17,711
Equity in earnings of consolidated subsidiaries net of income taxes (74,794) (80,957) (221,414) (180,581)
Net income (74,794) (80,957) (221,414) (180,581)
Net income (loss) attributable to non-controlling interests 55 44 165 130
Net income attributable to MPT common stockholders $ (74,739) $ (80,913) $ (221,249) $ (180,451)