XML 30 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets $ 1,606,432 $ 1,262,099    
Real estate held for sale   16,497    
Mortgage loans 368,650 368,650    
Investment in direct financing leases 403,512 314,412    
Gross investment in real estate assets 2,378,594 1,961,658    
Accumulated depreciation and amortization (150,666) (124,615)    
Net investment in real estate assets 2,227,928 1,837,043    
Cash and cash equivalents 12,124 37,311 36,163 102,726
Interest and rent receivable 54,505 45,289    
Straight-line rent receivable 44,240 35,860    
Other loans 161,245 159,243    
Other assets 63,108 64,140    
Total Assets 2,563,150 2,178,886    
Debt, net 1,086,973 1,025,160    
Accounts payable and accrued expenses 73,852 65,961    
Deferred revenue 23,229 20,609    
Lease deposits and other obligations to tenants 20,527 17,342    
Total liabilities 1,204,581 1,129,072    
Total equity 1,358,569 1,049,814    
Total Liabilities and Equity 2,563,150 2,178,886    
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets         
Real estate held for sale         
Mortgage loans          
Investment in direct financing leases          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents          
Interest and rent receivable          
Straight-line rent receivable         
Other loans         
Net intercompany receivable 32,053 27,393    
Investment in subsidiaries 1,358,959 1,050,204    
Total Assets 1,391,012 1,077,597    
Accounts payable and accrued expenses 32,443 27,783    
Net intercompany payable         
Deferred revenue         
Lease deposits and other obligations to tenants         
Total liabilities 32,443 27,783    
Total equity 1,358,569 1,049,814    
Total Liabilities and Equity 1,391,012 1,077,597    
Subsidiary Issuers
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets    28    
Mortgage loans         
Investment in direct financing leases         
Gross investment in real estate assets    28    
Accumulated depreciation and amortization         
Net investment in real estate assets    28    
Cash and cash equivalents 11,391 35,483 34,371 101,230
Interest and rent receivable 715 212    
Other loans 178 177    
Net intercompany receivable 1,639,081 1,373,941    
Investment in subsidiaries 783,441 647,029    
Other assets 32,534 31,097    
Total Assets 2,467,340 2,087,967    
Debt, net 1,072,960 1,010,962    
Accounts payable and accrued expenses 35,705 26,658    
Deferred revenue (284) 143    
Total liabilities 1,108,381 1,037,763    
Total equity 1,358,959 1,050,204    
Total Liabilities and Equity 2,467,340 2,087,967    
Subsidiary Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,259,234 1,196,124    
Mortgage loans 268,650 268,650    
Investment in direct financing leases 186,586 110,155    
Gross investment in real estate assets 1,714,470 1,574,929    
Accumulated depreciation and amortization (142,939) (118,163)    
Net investment in real estate assets 1,571,531 1,456,766    
Cash and cash equivalents   1,565 1,565 1,409
Interest and rent receivable 29,284 29,159    
Straight-line rent receivable 36,051 29,314    
Investment in subsidiaries 43,557 42,666    
Other assets 980 1,522    
Total Assets 1,681,403 1,560,992    
Accounts payable and accrued expenses 4,935 10,492    
Net intercompany payable 998,987 1,000,117    
Deferred revenue 17,970 19,621    
Lease deposits and other obligations to tenants 17,923 16,606    
Total liabilities 1,039,815 1,046,836    
Total equity 641,588 514,156    
Total Liabilities and Equity 1,681,403 1,560,992    
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 347,198 65,947    
Real estate held for sale   16,497    
Mortgage loans 100,000 100,000    
Investment in direct financing leases 216,926 204,257    
Gross investment in real estate assets 664,124 386,701    
Accumulated depreciation and amortization (7,727) (6,452)    
Net investment in real estate assets 656,397 380,249    
Cash and cash equivalents 733 263 227 87
Interest and rent receivable 24,506 15,918    
Straight-line rent receivable 8,189 6,546    
Other loans 161,067 159,066    
Other assets 29,594 31,521    
Total Assets 880,486 593,563    
Debt, net 14,013 14,198    
Accounts payable and accrued expenses 769 1,028    
Net intercompany payable 672,147 401,217    
Deferred revenue 5,543 845    
Lease deposits and other obligations to tenants 2,604 736    
Total liabilities 695,076 418,024    
Total equity 185,410 175,539    
Total Liabilities and Equity 880,486 593,563    
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets          
Real estate held for sale         
Mortgage loans          
Investment in direct financing leases          
Gross investment in real estate assets          
Accumulated depreciation and amortization          
Net investment in real estate assets          
Cash and cash equivalents          
Interest and rent receivable          
Straight-line rent receivable          
Other loans         
Net intercompany receivable (1,671,134) (1,401,334)    
Investment in subsidiaries (2,185,957) (1,739,899)    
Total Assets (3,857,091) (3,141,233)    
Net intercompany payable (1,671,134) (1,401,334)    
Total liabilities (1,671,134) (1,401,334)    
Total equity (2,185,957) (1,739,899)    
Total Liabilities and Equity $ (3,857,091) $ (3,141,233)