XML 73 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate and Lending Activities (Tables)
9 Months Ended
Sep. 30, 2013
Leases [Abstract]  
Assets Acquired

As part of these acquisitions, we purchased and invested in the following: (in thousands)

 

     2013      2012  

Land

   $ 16,220       $ —     

Building

     265,030         —     

Net investments in direct financing leases

     85,000         310,000   

Mortgage loans

     —          200,000   

Other loans

     5,250        93,200   

Equity investments

     —          3,300   
  

 

 

    

 

 

 

Total

   $ 371,500       $ 606,500   
  

 

 

    

 

 

 
Supplemental Pro Forma Earnings Adjusted to Exclude Acquisition-Related Costs

Supplemental pro forma earnings were adjusted to exclude acquisition-related costs on consummated deals incurred in the three and nine months ended September 30, 2012 ($ amounts in thousands, except per share/unit data).

 

     For the Three Months Ended
September 30,
     For the Nine Months Ended
September 30,
 
     2013      2012      2013      2012  

Total revenues

   $ 65,518       $ 63,695       $ 196,708       $ 188,339   

Net income

     29,366         37,091         89,570         92,620   

Net income per share/unit — diluted

   $ 0.18       $ 0.25       $ 0.55       $ 0.63   

Summary of Status Update on Current Development Projects

See table below for a status update on our current development projects (in thousands):

 

Property

  Location   Property Type   Operator   Original
Commitment
    Costs
Incurred as
of September 30,
2013
    Estimated
Completion
Date
 

Victoria Rehabilitation Hospital

  Victoria, TX   Long-term Acute

Care Hospital

  Post Acute Medical   $ 9,400      $ 8,391        4th Qtr 2013   

First Choice ER — Brodie

  Austin, TX   General Acute
Care Hospital
  First Choice     5,470        1,509        1st Qtr 2014   

First Choice ER — Little Elm

  Dallas, TX   General Acute
Care Hospital
  First Choice     5,200        2,792        4th Qtr 2013   

Rehabilitation Hospital of the Northwest

  Post Falls, ID   Rehabilitation

Hospital

  Ernest Health, Inc.     14,387        10,389        4th Qtr 2013   

Oakleaf Surgical Hospital

  Altoona, WI   General Acute

Care Hospital

  National Surgical

Hospitals

    33,500        11,146        3rd Qtr 2014   

Northern Utah Rehabilitation Hospital

  South Ogden, UT   Rehabilitation

Hospital

  Ernest Health, Inc.     19,153        7,406        3rd Qtr 2014   

First Choice Emergency Rooms

  Various   General Acute

Care Hospital

  First Choice     89,330        —         Various   
       

 

 

   

 

 

   
        $ 176,440      $ 41,633     
       

 

 

   

 

 

   
Components of Net Investment in Direct Financing Leases

The components of our net investment in DFL consisted of the following (dollars in thousands):

 

     As of September 30,
2013
    As of December 31,
2012
 

Minimum lease payments receivable

   $ 1,566,155      $ 1,277,923   

Estimated residual values

     211,283        201,283   

Less: Unearned income

     (1,373,926     (1,164,794
  

 

 

   

 

 

 

Net investment in direct financing leases

   $ 403,512      $ 314,412   
  

 

 

   

 

 

 
Summary of Loans

The following is a summary of our loans (in thousands):

 

     As of
September 30,
2013
     As of
December 31,
2012
 

Mortgage loans

   $ 368,650       $ 368,650   

Acquisition loans

     103,516         98,433   

Working capital and other loans

     54,377         57,458   

Convertible loan

     3,352         3,352   
  

 

 

    

 

 

 
   $ 529,895       $ 527,893