XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flow (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating Activities    
Net income $ 53,614 $ 29,967
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 17,927 17,937
Straight-line rent revenue 5,407 2,683
Direct financing lease interest accretion (2,498) (1,156)
Share-based compensation 4,204 3,637
(Gain) loss on sale of real estate (2,054) 1,446
Amortization and write-off of deferred financing costs and debt discount 1,752 1,711
Other adjustments 4,605 (708)
Changes in:    
Interest and rent receivable (8,943) (8,176)
Accounts payable and accrued expenses (6,955) 2,642
Net cash provided by operating activities 56,245 44,423
Investing Activities    
Cash paid for acquisitions and other related investments (75,000) (396,500)
Principal received on loans receivable 3,293 7,966
Net proceeds from sale of real estate 18,409 16,000
Investment in loans receivable (1,300) (1,293)
Construction in progress and other (33,171) (20,655)
Net cash provided by (used in) investing activities (87,769) (394,482)
Financing Activities    
Revolving credit facilities, net (85,000) (89,600)
Additions to term debt   300,000
Payments of term debt (11,124) (114)
Distributions paid (57,846) (49,589)
Proceeds from sale of common shares, net of offering costs 172,853 220,160
Lease deposits and other obligations to tenants 1,516 383
Debt issuance costs paid and other financing activities (114) (6,268)
Net cash provided by financing activities 20,285 374,972
Increase (Decrease) in cash and cash equivalents for period (11,239) 24,913
Cash and cash equivalents at beginning of period 37,311 102,726
Cash and cash equivalents at end of period 26,072 127,639
Interest paid 29,114 21,784
Supplemental schedule of non-cash investing activities:    
Loan conversion to equity interest   1,648
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 30,081 27,181
MPT Operating Partnership, L.P.
   
Operating Activities    
Net income 53,614 29,967
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 17,927 17,937
Straight-line rent revenue 5,407 2,683
Direct financing lease interest accretion (2,498) (1,156)
Share-based compensation 4,204 3,637
(Gain) loss on sale of real estate (2,054) 1,446
Amortization and write-off of deferred financing costs and debt discount 1,752 1,711
Other adjustments 4,605 (708)
Changes in:    
Interest and rent receivable (8,943) (8,176)
Accounts payable and accrued expenses (6,955) 2,642
Net cash provided by operating activities 56,245 44,423
Investing Activities    
Cash paid for acquisitions and other related investments (75,000) (396,500)
Principal received on loans receivable 3,293 7,966
Net proceeds from sale of real estate 18,409 16,000
Investment in loans receivable (1,300) (1,293)
Construction in progress and other (33,171) (20,655)
Net cash provided by (used in) investing activities (87,769) (394,482)
Financing Activities    
Revolving credit facilities, net (85,000) (89,600)
Additions to term debt   300,000
Payments of term debt (11,124) (114)
Distributions paid (57,846) (49,589)
Proceeds from sale of common shares, net of offering costs 172,853 220,160
Lease deposits and other obligations to tenants 1,516 383
Debt issuance costs paid and other financing activities (114) (6,268)
Net cash provided by financing activities 20,285 374,972
Increase (Decrease) in cash and cash equivalents for period (11,239) 24,913
Cash and cash equivalents at beginning of period 37,311 102,726
Cash and cash equivalents at end of period 26,072 127,639
Interest paid 29,114 21,784
Supplemental schedule of non-cash investing activities:    
Loan conversion to equity interest   1,648
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid $ 30,081 $ 27,181