XML 27 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues        
Rent billed $ 31,359 $ 30,696 $ 63,196 $ 60,383
Straight-line rent 2,746 1,324 5,407 2,683
Income from direct financing leases 9,230 5,371 17,986 7,206
Interest and fee income 14,138 11,527 28,855 19,449
Total revenues 57,473 48,918 115,444 89,721
Expenses        
Real estate depreciation and amortization 8,718 8,337 17,262 16,518
Property-related 649 586 1,062 813
General and administrative 7,225 6,697 15,044 14,289
Acquisition expenses 2,088 279 2,278 3,704
Total operating expenses 18,680 15,899 35,646 35,324
Operating income (expense) 38,793 33,019 79,798 54,397
Other income (expense)        
Other income (expense) (23) (17) (248) (32)
Earnings from equity and other interests 1,176 879 1,668 879
Interest income (expense) (14,641) (14,889) (30,065) (27,684)
Net other expense (13,488) (14,027) (28,645) (26,837)
Income (loss) from continuing operations 25,305 18,992 51,153 27,560
Income (loss) from discontinued operations 2,100 368 2,461 2,407
Net income 27,405 19,360 53,614 29,967
Net income (loss) attributable to non-controlling interests (57) (44) (110) (87)
Net income attributable to MPT common stockholders 27,348 19,316 53,504 29,880
Parent
       
Other income (expense)        
Equity in earnings of consolidated subsidiaries net of income taxes 27,405 19,360 53,614 29,967
Net income 27,405 19,360 53,614 29,967
Net income (loss) attributable to non-controlling interests (57) (44) (110) (87)
Net income attributable to MPT common stockholders 27,348 19,316 53,504 29,880
Subsidiary Issuers
       
Revenues        
Interest and fee income 5,052 5,034 10,108 7,978
Total revenues 5,052 5,034 10,108 7,978
Expenses        
Property-related 104 130 276 261
General and administrative 7,674 6,773 14,419 13,736
Acquisition expenses 2,088 279 2,278 3,704
Total operating expenses 9,866 7,182 16,973 17,701
Operating income (expense) (4,814) (2,148) (6,865) (9,723)
Other income (expense)        
Other income (expense) (20) (16) (42) (28)
Interest income (expense) (14,726) (14,913) (30,243) (27,702)
Net other expense (14,746) (14,929) (30,285) (27,730)
Income (loss) from continuing operations (19,560) (17,077) (37,150) (37,453)
Equity in earnings of consolidated subsidiaries net of income taxes 46,965 36,437 90,764 67,420
Net income 27,405 19,360 53,614 29,967
Net income (loss) attributable to non-controlling interests (57) (44) (110) (87)
Net income attributable to MPT common stockholders 27,348 19,316 53,504 29,880
Subsidiary Guarantors
       
Revenues        
Rent billed 29,411 28,674 59,379 56,690
Straight-line rent 2,141 949 4,428 1,939
Income from direct financing leases 8,664 4,839 16,868 6,492
Interest and fee income 9,186 6,509 18,404 11,703
Total revenues 49,402 40,971 99,079 76,824
Expenses        
Real estate depreciation and amortization 8,293 7,912 16,412 15,668
Property-related 347 368 541 464
Total operating expenses 8,640 8,280 16,953 16,132
Operating income (expense) 40,762 32,691 82,126 60,692
Other income (expense)        
Other income (expense) (1)      
Earnings from equity and other interests 233 453 233 452
Interest income (expense) 319 253 629 479
Net other expense 551 706 862 931
Income (loss) from continuing operations 41,313 33,397 82,988 61,623
Income (loss) from discontinued operations   (92) (4) (208)
Equity in earnings of consolidated subsidiaries net of income taxes 1,121 1,117 2,242 2,238
Net income 42,434 34,422 85,226 63,653
Net income attributable to MPT common stockholders 42,434 34,422 85,226 63,653
Non-Guarantor Subsidiaries
       
Revenues        
Rent billed 5,063 4,153 9,567 8,284
Straight-line rent 605 375 979 744
Income from direct financing leases 5,509 5,371 10,994 7,206
Interest and fee income 6,985 7,007 14,517 10,414
Total revenues 18,162 16,906 36,057 26,648
Expenses        
Real estate depreciation and amortization 425 425 850 850
Property-related 8,255 7,058 15,871 11,171
General and administrative (449) (76) 625 553
Total operating expenses 8,231 7,407 17,346 12,574
Operating income (expense) 9,931 9,499 18,711 14,074
Other income (expense)        
Other income (expense) (2) (1) (206) (4)
Earnings from equity and other interests 943 426 1,435 427
Interest income (expense) (7,320) (7,252) (14,625) (11,107)
Net other expense (6,379) (6,827) (13,396) (10,684)
Income (loss) from continuing operations 3,552 2,672 5,315 3,390
Income (loss) from discontinued operations 2,100 460 2,465 2,615
Net income 5,652 3,132 7,780 6,005
Net income attributable to MPT common stockholders 5,652 3,132 7,780 6,005
Eliminations
       
Revenues        
Rent billed (3,115) (2,131) (5,750) (4,591)
Income from direct financing leases (4,943) (4,839) (9,876) (6,492)
Interest and fee income (7,085) (7,023) (14,174) (10,646)
Total revenues (15,143) (13,993) (29,800) (21,729)
Expenses        
Property-related (8,057) (6,970) (15,626) (11,083)
Total operating expenses (8,057) (6,970) (15,626) (11,083)
Operating income (expense) (7,086) (7,023) (14,174) (10,646)
Other income (expense)        
Interest income (expense) 7,086 7,023 14,174 10,646
Net other expense 7,086 7,023 14,174 10,646
Equity in earnings of consolidated subsidiaries net of income taxes (75,491) (56,914) (146,620) (99,625)
Net income (75,491) (56,914) (146,620) (99,625)
Net income (loss) attributable to non-controlling interests 57 44 110 87
Net income attributable to MPT common stockholders $ (75,434) $ (56,870) $ (146,510) $ (99,538)