XML 101 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues    
Rent billed $ 32,306 $ 30,152
Straight-line rent 2,661 1,359
Income from direct financing leases 8,756 1,835
Interest and fee income 14,717 7,921
Total revenues 58,440 41,267
Expenses    
Real estate depreciation and amortization 8,647 8,293
Property-related 415 227
General and administrative 7,818 7,592
Acquisition expenses 191 3,425
Total operating expenses 17,071 19,537
Operating income 41,369 21,730
Other income (expense)    
Other income (expense) (225) (15)
Earning from equity and other interests 492  
Interest income (expense) (15,424) (12,796)
Net other expense (15,157) (12,811)
Income (loss) from continuing operations 26,212 8,919
Income (loss) from discontinued operations (2) 1,687
Net income 26,210 10,606
Net income (loss) attributable to non-controlling interests (54) (42)
Net income attributable to MPT common stockholders 26,156 10,564
Parent
   
Other income (expense)    
Equity in earnings of consolidated subsidiaries net of income taxes 26,210 10,606
Net income 26,210 10,606
Net income (loss) attributable to non-controlling interests (54) (42)
Net income attributable to MPT common stockholders 26,156 10,564
Subsidiary Issuers
   
Revenues    
Interest and fee income 5,057 2,944
Total revenues 5,057 2,944
Expenses    
Property-related 172 131
General and administrative 6,744 6,962
Acquisition expenses 191 3,425
Total operating expenses 7,107 10,518
Operating income (2,050) (7,574)
Other income (expense)    
Other income (expense) (22) (14)
Interest income (expense) (15,517) (12,788)
Net other expense (15,539) (12,802)
Income (loss) from continuing operations (17,589) (20,376)
Equity in earnings of consolidated subsidiaries net of income taxes 43,799 30,982
Net income 26,210 10,606
Net income (loss) attributable to non-controlling interests (54) (42)
Net income attributable to MPT common stockholders 26,156 10,564
Subsidiary Guarantors
   
Revenues    
Rent billed 30,436 28,480
Straight-line rent 2,287 990
Income from direct financing leases 8,204 1,653
Interest and fee income 9,218 5,194
Total revenues 50,145 36,317
Expenses    
Real estate depreciation and amortization 8,222 7,868
Property-related 196 98
Total operating expenses 8,418 7,966
Operating income 41,727 28,351
Other income (expense)    
Other income (expense) 1  
Interest income (expense) 310 224
Net other expense 311 224
Income (loss) from continuing operations 42,038 28,575
Income (loss) from discontinued operations (4) (115)
Equity in earnings of consolidated subsidiaries net of income taxes 1,121 1,121
Net income 43,155 29,581
Net income attributable to MPT common stockholders 43,155 29,581
Non-Guarantor Subsidiaries
   
Revenues    
Rent billed 4,505 4,132
Straight-line rent 374 369
Income from direct financing leases 5,485 1,835
Interest and fee income 7,531 3,406
Total revenues 17,895 9,742
Expenses    
Real estate depreciation and amortization 425 425
Property-related 7,616 4,112
General and administrative 1,074 630
Total operating expenses 9,115 5,167
Operating income 8,780 4,575
Other income (expense)    
Other income (expense) (204) (1)
Earning from equity and other interests 492  
Interest income (expense) (7,305) (3,854)
Net other expense (7,017) (3,855)
Income (loss) from continuing operations 1,763 720
Income (loss) from discontinued operations 2 1,802
Net income 1,765 2,522
Net income attributable to MPT common stockholders 1,765 2,522
Eliminations
   
Revenues    
Rent billed (2,635) (2,460)
Income from direct financing leases (4,933) (1,653)
Interest and fee income (7,089) (3,623)
Total revenues (14,657) (7,736)
Expenses    
Property-related (7,569) (4,114)
Total operating expenses (7,569) (4,114)
Operating income (7,088) (3,622)
Other income (expense)    
Interest income (expense) 7,088 3,622
Net other expense 7,088 3,622
Equity in earnings of consolidated subsidiaries net of income taxes (71,130) (42,709)
Net income (71,130) (42,709)
Net income (loss) attributable to non-controlling interests 54 42
Net income attributable to MPT common stockholders $ (71,076) $ (42,667)