XML 93 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Real estate assets        
Land, buildings and improvements and intangible lease assets $ 1,293,913 $ 1,280,715    
Mortgage loans 368,650 368,650    
Net investment in direct financing leases 315,639 314,412    
Gross investment in real estate assets 1,978,202 1,963,777    
Accumulated depreciation and amortization (135,380) (126,734)    
Net investment in real estate assets 1,842,822 1,837,043    
Cash and cash equivalents 75,675 37,311 126,500 102,726
Interest and rent receivables 49,838 45,289    
Straight-line rent receivables 38,561 35,860    
Other loans 157,953 159,243    
Other assets 62,347 64,140    
Total Assets 2,227,196 2,178,886    
Liabilities        
Debt, net 900,133 1,025,160    
Accounts payable and accrued expenses 65,621 65,961    
Deferred revenue 19,384 20,609    
Lease deposits and other obligations to tenants 20,487 17,342    
Total liabilities 1,005,625 1,129,072    
Total equity 1,221,571 1,049,814    
Total Liabilities and Capital 2,227,196 2,178,886    
Parent
       
Real estate assets        
Net intercompany receivable 29,881 27,393    
Investment in subsidiaries 1,221,960 1,050,204    
Total Assets 1,251,841 1,077,597    
Liabilities        
Accounts payable and accrued expenses 30,270 27,783    
Total liabilities 30,270 27,783    
Total equity 1,221,571 1,049,814    
Total Liabilities and Capital 1,251,841 1,077,597    
Subsidiary Issuers
       
Real estate assets        
Land, buildings and improvements and intangible lease assets 42 28    
Gross investment in real estate assets 42 28    
Net investment in real estate assets 42 28    
Cash and cash equivalents 73,827 35,483 124,850 101,230
Interest and rent receivables 316 212    
Other loans 178 177    
Net intercompany receivable 1,345,609 1,373,941    
Investment in subsidiaries 689,785 647,029    
Other assets 29,764 31,097    
Total Assets 2,139,521 2,087,967    
Liabilities        
Debt, net 886,000 1,010,962    
Accounts payable and accrued expenses 31,578 26,658    
Deferred revenue (17) 143    
Total liabilities 917,561 1,037,763    
Total equity 1,221,960 1,050,204    
Total Liabilities and Capital 2,139,521 2,087,967    
Subsidiary Guarantors
       
Real estate assets        
Land, buildings and improvements and intangible lease assets 1,227,925 1,214,740    
Mortgage loans 268,650 268,650    
Net investment in direct financing leases 110,529 110,155    
Gross investment in real estate assets 1,607,104 1,593,545    
Accumulated depreciation and amortization (128,504) (120,282)    
Net investment in real estate assets 1,478,600 1,473,263    
Cash and cash equivalents 1,566 1,565 1,564 1,409
Interest and rent receivables 29,825 29,315    
Straight-line rent receivables 31,640 29,314    
Investment in subsidiaries 42,743 42,666    
Other assets 3,033 1,522    
Total Assets 1,587,407 1,577,645    
Liabilities        
Accounts payable and accrued expenses 3,400 10,492    
Net intercompany payable 983,802 1,010,400    
Deferred revenue 18,800 19,643    
Lease deposits and other obligations to tenants 18,979 16,607    
Total liabilities 41,179 46,742    
Total equity 562,426 520,503    
Total Liabilities and Capital 1,587,407 567,245    
Non-Guarantor Subsidiaries
       
Real estate assets        
Land, buildings and improvements and intangible lease assets 65,946 65,947    
Mortgage loans 100,000 100,000    
Net investment in direct financing leases 205,110 204,257    
Gross investment in real estate assets 371,056 370,204    
Accumulated depreciation and amortization (6,876) (6,452)    
Net investment in real estate assets 364,180 363,752    
Cash and cash equivalents 282 263 86 87
Interest and rent receivables 19,697 15,762    
Straight-line rent receivables 6,921 6,546    
Other loans 157,775 159,066    
Other assets 29,550 31,521    
Total Assets 578,405 576,910    
Liabilities        
Debt, net 14,134 14,198    
Accounts payable and accrued expenses 372 1,028    
Net intercompany payable 391,688 390,934    
Deferred revenue 601 823    
Lease deposits and other obligations to tenants 1,508 735    
Total liabilities 408,303 16,784    
Total equity 170,102 169,192    
Total Liabilities and Capital 578,405 576,910    
Eliminations
       
Real estate assets        
Net intercompany receivable (1,375,490) (1,401,334)    
Investment in subsidiaries (1,954,488) (1,739,899)    
Total Assets (3,329,978) (3,141,233)    
Liabilities        
Net intercompany payable (1,375,490) (1,401,334)    
Total liabilities (1,375,490) 1,401,334    
Total equity (1,954,488) (1,739,899)    
Total Liabilities and Capital $ (3,329,978) $ 3,141,233