XML 54 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating Activities    
Net income $ 61,474 $ 13,975
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 26,899 25,254
Straight-line rent revenue (net of write-offs) (4,100) (5,606)
Direct financing lease interest accretion (2,050)  
Share-based compensation 5,430 5,293
(Gain) loss on sale of real estate (7,278) (5)
Real estate impairment   564
Amortization and write-off of deferred financing costs and debt discount 2,577 8,523
Premium paid on extinguishment of debt   13,091
Other adjustments (3,415) (4,632)
Changes in:    
Interest and rent receivable (12,232) (2,646)
Accounts payable and accrued expenses 7,404 13,317
Net cash provided by operating activities 74,709 67,128
Investing Activities    
Cash paid for acquisitions and other related investments (606,500) (208,913)
Principal received on loans receivable 9,507 2,898
Net proceeds from sale of real estate 34,100  
Investment in loans receivable (1,293) (4,398)
Construction in progress and other (35,920) (12,297)
Net cash provided by (used in) investing activities (600,106) (222,710)
Financing activities    
Revolving credit facilities, net 35,400 39,600
Additions to term debt 300,000 450,000
Payments of term debt (171) (237,810)
Distributions paid (76,770) (67,194)
Sale of common stock, net 220,107  
Lease deposits and other obligations to tenants (13,391) 7,613
Debt issuance costs paid and other financing activities (6,341) (20,667)
Net cash provided by financing activities 458,834 171,542
Increase (decrease) in cash and cash equivalents for period (66,563) 15,960
Cash and cash equivalents at beginning of period 102,726 98,408
Cash and cash equivalents at end of period 36,163 114,368
Interest paid 31,350 18,761
Supplemental schedule of non-cash investing activities:    
Loan conversion to equity interest 1,648  
Real estate acquired via assumption of mortgage loan   (14,592)
Mortgage loan issued from sale of real estate 3,650  
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 27,181 22,407
Assumption of mortgage loan (as part of real estate acquired)   14,592
MPT Operating Partnership, L.P.
   
Operating Activities    
Net income 61,474 14,037
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 26,899 25,254
Straight-line rent revenue (net of write-offs) (4,100) (5,606)
Direct financing lease interest accretion (2,050)  
Share-based compensation 5,430 5,293
(Gain) loss on sale of real estate (7,278) (5)
Real estate impairment   564
Amortization and write-off of deferred financing costs and debt discount 2,577 8,523
Premium paid on extinguishment of debt   13,091
Other adjustments (3,415) (4,694)
Changes in:    
Interest and rent receivable (12,232) (2,646)
Accounts payable and accrued expenses 7,404 13,317
Net cash provided by operating activities 74,709 67,128
Investing Activities    
Cash paid for acquisitions and other related investments (606,500) (208,913)
Principal received on loans receivable 9,507 2,898
Net proceeds from sale of real estate 34,100  
Investment in loans receivable (1,293) (4,398)
Construction in progress and other (35,920) (12,297)
Net cash provided by (used in) investing activities (600,106) (222,710)
Financing activities    
Revolving credit facilities, net 35,400 39,600
Additions to term debt 300,000 450,000
Payments of term debt (171) (237,810)
Distributions paid (76,770) (67,194)
Sale of common stock, net 220,107  
Lease deposits and other obligations to tenants (13,391) 7,613
Debt issuance costs paid and other financing activities (6,341) (20,667)
Net cash provided by financing activities 458,834 171,542
Increase (decrease) in cash and cash equivalents for period (66,563) 15,960
Cash and cash equivalents at beginning of period 102,726 98,408
Cash and cash equivalents at end of period 36,163 114,368
Interest paid 31,350 18,761
Supplemental schedule of non-cash investing activities:    
Loan conversion to equity interest 1,648  
Real estate acquired via assumption of mortgage loan   (14,592)
Mortgage loan issued from sale of real estate 3,650  
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 27,181 22,407
Assumption of mortgage loan (as part of real estate acquired)   $ 14,592