XML 31 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Jan. 04, 2011
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets $ 1,251,909 $ 1,217,559    
Real estate held for sale 17,432 48,925    
Mortgage loans 368,650 165,000    
Net investment in direct financing leases 312,050      
Gross investment in real estate assets 1,950,041 1,431,484    
Accumulated depreciation and amortization (120,215) (94,822)    
Net investment in real estate assets 1,829,826 1,336,662    
Cash & cash equivalents 36,163 102,726 114,368 98,408
Interest and rent receivable 42,094 29,862    
Straight-line rent receivable 38,065 33,993    
Other loans 158,177 74,839    
Other assets 54,074 43,792    
Total Assets 2,158,399 1,621,874    
Debt, net 1,025,183 689,849    
Accounts payable and accrued expenses 64,297 51,125    
Deferred revenue 20,374 23,307    
Lease deposits and other obligations to tenants 15,387 28,778    
Total liabilities 1,125,241 793,059    
Total equity 1,033,158 828,815    
Total Liabilities and Equity 2,158,399 1,621,874    
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net intercompany receivable (payable) 26,750 21,955    
Investment in subsidiaries 1,033,548 829,205    
Total Assets 1,060,298 851,160    
Accounts payable and accrued expenses 27,140 22,345    
Total liabilities 27,140 22,345    
Total equity 1,033,158 828,815    
Total Liabilities and Equity 1,060,298 851,160    
Subsidiary Issuers
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 42 37    
Gross investment in real estate assets 42 37    
Net investment in real estate assets 42 37    
Cash & cash equivalents 34,371 101,230 113,132 96,822
Interest and rent receivable 540 399    
Other loans 176 178    
Net intercompany receivable (payable) 1,410,629 872,380    
Investment in subsidiaries 602,443 489,858    
Other assets 32,330 27,285    
Total Assets 2,080,531 1,491,367    
Debt, net 1,010,925 635,820    
Accounts payable and accrued expenses 35,958 25,783    
Deferred revenue 100 559    
Total liabilities 1,046,983 662,162    
Total equity 1,033,548 829,205    
Total Liabilities and Equity 2,080,531 1,491,367    
Subsidiary Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,185,920 1,151,574    
Real estate held for sale 17,432 22,008    
Mortgage loans 268,650 165,000    
Net investment in direct financing leases 110,000      
Gross investment in real estate assets 1,582,002 1,338,582    
Accumulated depreciation and amortization (114,188) (90,072)    
Net investment in real estate assets 1,467,814 1,248,510    
Cash & cash equivalents 1,565 1,409    
Interest and rent receivable 27,881 22,528    
Straight-line rent receivable 31,882 27,388    
Other loans   5,491    
Net intercompany receivable (payable) (1,039,740) (862,281)    
Investment in subsidiaries 43,693 43,008    
Other assets 1,148 2,151    
Total Assets 534,243 488,204    
Debt, net   39,600    
Accounts payable and accrued expenses 731 2,578    
Deferred revenue 18,796 21,372    
Lease deposits and other obligations to tenants 14,372 28,103    
Total liabilities 33,899 91,653    
Total equity 500,344 396,551    
Total Liabilities and Equity 534,243 488,204    
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 65,947 65,948    
Real estate held for sale   26,917    
Mortgage loans 100,000      
Net investment in direct financing leases 202,050      
Gross investment in real estate assets 367,997 92,865    
Accumulated depreciation and amortization (6,027) (4,750)    
Net investment in real estate assets 361,970 88,115    
Cash & cash equivalents 227 87 1,236 1,586
Interest and rent receivable 13,673 6,935    
Straight-line rent receivable 6,183 6,605    
Other loans 158,001 69,170    
Net intercompany receivable (payable) (397,639) (32,054)    
Other assets 20,596 14,356    
Total Assets 163,011 153,214    
Debt, net 14,258 14,429    
Accounts payable and accrued expenses 468 419    
Deferred revenue 1,478 1,376    
Lease deposits and other obligations to tenants 1,015 675    
Total liabilities 17,219 16,899    
Total equity 145,792 136,315    
Total Liabilities and Equity 163,011 153,214    
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Investment in subsidiaries (1,679,684) (1,362,071)    
Total Assets (1,679,684) (1,362,071)    
Total equity (1,679,684) (1,362,071)    
Total Liabilities and Equity (1,679,684) (1,362,071)    
Total Consolidated
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,251,909 1,217,559    
Real estate held for sale 17,432 48,925    
Mortgage loans 368,650 165,000    
Net investment in direct financing leases 312,050      
Gross investment in real estate assets 1,950,041 1,431,484    
Accumulated depreciation and amortization (120,215) (94,822)    
Net investment in real estate assets 1,829,826 1,336,662    
Cash & cash equivalents 36,163 102,726 114,368 98,408
Interest and rent receivable 42,094 29,862    
Straight-line rent receivable 38,065 33,993    
Other loans 158,177 74,839    
Other assets 54,074 43,792    
Total Assets 2,158,399 1,621,874    
Debt, net 1,025,183 689,849    
Accounts payable and accrued expenses 64,297 51,125    
Deferred revenue 20,374 23,307    
Lease deposits and other obligations to tenants 15,387 28,778    
Total liabilities 1,125,241 793,059    
Total equity 1,033,158 828,815    
Total Liabilities and Equity $ 2,158,399 $ 1,621,874