XML 62 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues        
Rent billed $ 32,723 $ 27,642 $ 64,370 $ 54,556
Straight-line rent 1,428 2,045 2,877 3,756
Income from direct financing leases 5,371   7,206  
Interest and fee income 11,548 5,269 19,490 10,550
Total revenues 51,070 34,956 93,943 68,862
Expenses        
Real estate depreciation and amortization 8,788 7,915 17,420 15,346
Real estate impairment charge   564   564
Property-related 639 212 871 236
General and administrative 6,697 7,818 14,289 14,693
Acquisition expenses 279 616 3,704 2,656
Total operating expenses 16,403 17,125 36,284 33,495
Operating income (expense) 34,667 17,831 57,659 35,367
Other income (expense)        
Earnings from equity and other interests 879 2 879 70
Debt refinancing costs   (3,789)   (3,789)
Interest expense (14,889) (12,387) (27,684) (20,526)
Net other expense (14,027) (16,155) (26,837) (24,309)
Income (loss) from continuing operations 20,640 1,676 30,822 11,058
Income (loss) from discontinued operations (1,280) 1,007 (855) 2,449
Net income (loss) 19,360 2,683 29,967 13,507
Net income (loss) attributable to non-controlling interests (44) (43) (87) (88)
Net income (loss) attributable to MPT common stockholders 19,316 2,640 29,880 13,419
Parent
       
Expenses        
General and administrative   27   44
Total operating expenses   27   44
Operating income (expense)   (27)   (44)
Other income (expense)        
Income (loss) from continuing operations   27   (44)
Equity in earnings of consolidated subsidiaries net of income taxes 19,360 2,710 29,967 13,551
Net income (loss) 19,360 2,683 29,967 13,507
Net income (loss) attributable to non-controlling interests (44) (43) (87) (88)
Net income (loss) attributable to MPT common stockholders 19,316 2,640 29,880 13,419
Subsidiary Issuers
       
Revenues        
Interest and fee income 5,034 1,370 7,978 2,767
Total revenues 5,034 1,370 7,978 2,767
Expenses        
Property-related 130 (35) 261  
General and administrative 6,773 6,003 13,736 12,008
Acquisition expenses 279 579 3,704 2,204
Total operating expenses 7,182 6,547 17,701 14,212
Operating income (expense) (2,148) (5,177) (9,723) (11,445)
Other income (expense)        
Interest and other income (expense) (16) 22 (28) (2)
Debt refinancing costs   (3,684)   (3,684)
Interest expense (14,913) (12,048) (27,702) (20,015)
Net other expense (14,929) (15,710) (27,730) (23,701)
Income (loss) from continuing operations (17,077) (20,887) (37,453) (35,146)
Equity in earnings of consolidated subsidiaries net of income taxes 36,437 23,579 67,420 48,697
Net income (loss) 19,360 2,710 29,967 13,551
Net income (loss) attributable to non-controlling interests (44) (43) (87) (88)
Net income (loss) attributable to MPT common stockholders 19,316 2,667 29,880 13,463
Subsidiary Guarantors
       
Revenues        
Rent billed 30,701 26,068 60,677 51,613
Straight-line rent 1,053 1,459 2,133 2,835
Income from direct financing leases 4,839   6,492  
Interest and fee income 6,530 4,505 11,744 9,007
Total revenues 43,123 32,032 81,046 63,455
Expenses        
Real estate depreciation and amortization 8,363 7,490 16,570 14,539
Real estate impairment charge   564   564
Property-related 420 300 522 193
Total operating expenses 8,783 8,354 17,092 15,296
Operating income (expense) 34,340 23,678 63,954 48,159
Other income (expense)        
Interest and other income (expense) (2) (5) (2) 1
Earnings from equity and other interests 453   453  
Debt refinancing costs   (105)   (105)
Interest expense 254 (40) 478 (94)
Net other expense 705 (150) 929 (198)
Income (loss) from continuing operations 35,045 23,528 64,883 47,961
Income (loss) from discontinued operations   98   98
Equity in earnings of consolidated subsidiaries net of income taxes 1,117 1,267 2,238 2,345
Net income (loss) 36,162 24,893 67,121 50,404
Net income (loss) attributable to MPT common stockholders 36,162 24,893 67,121 50,404
Non-Guarantor Subsidiaries
       
Revenues        
Rent billed 4,153 1,905 8,284 3,606
Straight-line rent 375 586 744 921
Income from direct financing leases 5,371   7,206  
Interest and fee income 7,007 907 10,414 1,676
Total revenues 16,906 3,398 26,648 6,203
Expenses        
Real estate depreciation and amortization 425 425 850 807
Property-related 7,059 278 11,171 706
General and administrative (76) 1,788 553 2,641
Acquisition expenses   37   452
Total operating expenses 7,408 2,528 12,574 4,606
Operating income (expense) 9,498 870 14,074 1,597
Other income (expense)        
Interest and other income (expense) 4,840 2 (2) (63)
Earnings from equity and other interests 426 2 426 70
Interest expense (12,092) (1,812) (11,106) (3,317)
Net other expense (6,826) (1,808) (10,682) (3,310)
Income (loss) from continuing operations 2,672 (938) 3,392 (1,713)
Income (loss) from discontinued operations (1,280) 909 (855) 2,351
Net income (loss) 1,392 (29) 2,537 638
Net income (loss) attributable to MPT common stockholders 1,392 (29) 2,537 638
Eliminations
       
Revenues        
Rent billed (2,131) (331) (4,591) (663)
Income from direct financing leases (4,839)   (6,492)  
Interest and fee income (7,023) (1,513) (10,646) (2,900)
Total revenues (13,993) (1,844) (21,729) (3,563)
Expenses        
Property-related (6,970) (331) (11,083) (663)
Total operating expenses (6,970) (331) (11,083) (663)
Operating income (expense) (7,023) (1,513) (10,646) (2,900)
Other income (expense)        
Interest and other income (expense) (4,839)      
Interest expense 11,862 1,513 10,646 2,900
Net other expense 7,023 1,513 10,646 2,900
Equity in earnings of consolidated subsidiaries net of income taxes (56,914) (27,574) (99,625) (64,593)
Net income (loss) (56,914) (27,574) (99,625) (64,593)
Net income (loss) attributable to non-controlling interests 44 43 87 88
Net income (loss) attributable to MPT common stockholders (56,870) (27,531) (99,538) (64,505)
Total Consolidated
       
Revenues        
Rent billed 32,723 27,642 64,370 54,556
Straight-line rent 1,428 2,045 2,877 3,756
Income from direct financing leases 5,371   7,206  
Interest and fee income 11,548 5,269 19,490 10,550
Total revenues 51,070 34,956 93,943 68,862
Expenses        
Real estate depreciation and amortization 8,788 7,915 17,420 15,346
Real estate impairment charge   564   564
Property-related 639 212 871 236
General and administrative 6,697 7,818 14,289 14,693
Acquisition expenses 279 616 3,704 2,656
Total operating expenses 16,403 17,125 36,284 33,495
Operating income (expense) 34,667 17,831 57,659 35,367
Other income (expense)        
Interest and other income (expense) (17) 19 (32) (64)
Earnings from equity and other interests 879 2 879 70
Debt refinancing costs   (3,789)   (3,789)
Interest expense (14,889) (12,387) (27,684) (20,526)
Net other expense (14,027) (16,155) (26,837) (24,309)
Income (loss) from continuing operations 20,640 1,676 30,822 11,058
Income (loss) from discontinued operations (1,280) 1,007 (855) 2,449
Net income (loss) 19,360 2,683 29,967 13,507
Net income (loss) attributable to non-controlling interests (44) (43) (87) (88)
Net income (loss) attributable to MPT common stockholders $ 19,316 $ 2,640 $ 29,880 $ 13,419