XML 15 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Jan. 04, 2011
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets $ 1,275,846 $ 1,255,876    
Real estate held for sale   17,637    
Mortgage loans 265,000 165,000    
Net investment in direct financing leases 201,156      
Gross investment in real estate assets 1,742,002 1,438,513    
Accumulated depreciation and amortization (119,271) (101,851)    
Net investment in real estate assets 1,622,731 1,336,662    
Cash & cash equivalents 127,639 102,726 227,906 98,408
Interest and rent receivable 38,038 29,862    
Straight-line rent receivable 36,973 33,993    
Other loans 159,718 74,839    
Other assets 53,432 43,792    
Total Assets 2,038,531 1,621,874    
Debt, net 900,204 689,849    
Accounts payable and accrued expenses 59,087 51,125    
Deferred revenue 22,496 23,307    
Lease deposits and other obligations to tenants 29,161 28,778    
Total liabilities 1,010,948 793,059    
Total equity 1,027,583 828,815    
Total Liabilities and Equity 2,038,531 1,621,874    
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net intercompany receivable (payable) 26,728 21,955    
Investment in subsidiaries 1,027,973 829,205    
Total Assets 1,054,701 851,160    
Accounts payable and accrued expenses 27,118 22,345    
Total liabilities 27,118 22,345    
Total equity 1,027,583 828,815    
Total Liabilities and Equity 1,054,701 851,160    
Subsidiary Issuers
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 69 37    
Gross investment in real estate assets 69 37    
Net investment in real estate assets 69 37    
Cash & cash equivalents 125,655 101,230 227,288 96,822
Interest and rent receivable 513 399    
Other loans 177 178    
Net intercompany receivable (payable) 1,229,630 872,380    
Investment in subsidiaries 554,473 489,858    
Other assets 32,800 27,285    
Total Assets 1,943,317 1,491,367    
Debt, net 885,889 635,820    
Accounts payable and accrued expenses 28,931 25,783    
Deferred revenue 524 559    
Total liabilities 915,344 662,162    
Total equity 1,027,973 829,205    
Total Liabilities and Equity 1,943,317 1,491,367    
Subsidiary Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,209,831 1,189,891    
Mortgage loans 165,000 165,000    
Gross investment in real estate assets 1,374,831 1,354,891    
Accumulated depreciation and amortization (113,670) (97,100)    
Net investment in real estate assets 1,261,161 1,257,791    
Cash & cash equivalents 1,565 1,409 477 1,387
Interest and rent receivable 25,677 22,529    
Straight-line rent receivable 31,164 28,928    
Other loans   5,491    
Net intercompany receivable (payable) (846,533) (867,536)    
Investment in subsidiaries 42,912 43,008    
Other assets 1,520 2,151    
Total Assets 517,466 493,771    
Debt, net   39,600    
Accounts payable and accrued expenses 2,362 2,581    
Deferred revenue 20,830 21,499    
Lease deposits and other obligations to tenants 28,125 28,258    
Total liabilities 51,317 91,938    
Total equity 466,149 401,833    
Total Liabilities and Equity 517,466 493,771    
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 65,946 65,948    
Real estate held for sale   17,637    
Mortgage loans 100,000      
Net investment in direct financing leases 201,156      
Gross investment in real estate assets 367,102 83,585    
Accumulated depreciation and amortization (5,601) (4,751)    
Net investment in real estate assets 361,501 78,834    
Cash & cash equivalents 419 87 141 199
Interest and rent receivable 11,848 6,934    
Straight-line rent receivable 5,809 5,065    
Other loans 159,541 69,170    
Net intercompany receivable (payable) (409,825) (26,799)    
Other assets 19,112 14,356    
Total Assets 148,405 147,647    
Debt, net 14,315 14,429    
Accounts payable and accrued expenses 676 416    
Deferred revenue 1,142 1,249    
Lease deposits and other obligations to tenants 1,036 520    
Total liabilities 17,169 16,614    
Total equity 131,236 131,033    
Total Liabilities and Equity 148,405 147,647    
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Investment in subsidiaries (1,625,358) (1,362,071)    
Total Assets (1,625,358) (1,362,071)    
Total equity (1,625,358) (1,362,071)    
Total Liabilities and Equity (1,625,358) (1,362,071)    
Total Consolidated
       
Condensed Financial Statements, Captions [Line Items]        
Land, buildings and improvements and intangible lease assets 1,275,846 1,255,876    
Real estate held for sale   17,637    
Mortgage loans 265,000 165,000    
Net investment in direct financing leases 201,156      
Gross investment in real estate assets 1,742,002 1,438,513    
Accumulated depreciation and amortization (119,271) (101,851)    
Net investment in real estate assets 1,622,731 1,336,662    
Cash & cash equivalents 127,639 102,726 227,906 98,408
Interest and rent receivable 38,038 29,862    
Straight-line rent receivable 36,973 33,993    
Other loans 159,718 74,839    
Other assets 53,432 43,792    
Total Assets 2,038,531 1,621,874    
Debt, net 900,204 689,849    
Accounts payable and accrued expenses 59,087 51,125    
Deferred revenue 22,496 23,307    
Lease deposits and other obligations to tenants 29,161 28,778    
Total liabilities 1,010,948 793,059    
Total equity 1,027,583 828,815    
Total Liabilities and Equity $ 2,038,531 $ 1,621,874