XML 56 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidated Statements Of Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues                      
Rent billed                 $ 116,035 $ 88,487 $ 77,871
Straight-line rent                 5,794 1,933 8,038
Interest and fee income                 21,490 26,777 28,129
Total revenues                 143,319 117,197 114,038
Expenses                      
Real estate depreciation and amortization                 32,901 22,830 21,588
Impairment charge                 564 12,000  
Property-related                 1,090 4,398 3,801
General and administrative                 31,403 28,535 21,096
Total operating expenses                 65,958 67,763 46,485
Operating income                 77,361 49,434 67,553
Other income (expense)                      
Interest income and other                 96 1,518 43
Debt refinancing costs                 (14,214) (6,716)  
Interest expense                 (43,812) (33,988) (37,651)
Net other expense                 (57,930) (39,186) (37,608)
Income (loss) from continuing operations                 19,431 10,248 29,945
Income from discontinued operations                 7,283 12,764 6,422
Net income                 26,714 23,012 36,367
Net income attributable to non-controlling interests                 (178) (99) (37)
Net income attributable to MPT common stockholders                 26,536 22,913 36,330
Medical Properties Trust, Inc. [Member]
                     
Revenues                      
Total revenues 36,802 36,774 35,396 34,347 30,677 27,621 29,534 29,365      
Expenses                      
General and administrative                 17 75 63
Total operating expenses                 17 75 63
Operating income                 (17) (75) (63)
Other income (expense)                      
Income (loss) from continuing operations 8,082 (237) 1,934 9,652 7,567 7,967 (1,037) (4,249) (17) (75) (63)
Income from discontinued operations 4,658 705 748 1,172 3,062 997 7,269 1,436 7,283 12,764 6,422
Equity in earnings of consolidated subsidiaries net of income taxes                 26,731 23,087 36,430
Net income 12,740 468 2,682 10,824 10,629 8,964 6,232 (2,813) 26,714 23,012 36,367
Net income attributable to non-controlling interests                 (178) (99) (37)
Net income attributable to MPT common stockholders 12,692 424 2,640 10,780 10,593 8,919 6,223 (2,822) 26,536 22,913 36,330
Subsidiary Issuers [Member]
                     
Revenues                      
Interest and fee income                 6,123 6,964 10,010
Total revenues                 6,123 6,964 10,010
Expenses                      
Property-related                 217 (4) (20)
General and administrative                 27,626 27,867 20,631
Total operating expenses                 27,843 27,863 20,611
Operating income                 (21,720) (20,899) (10,601)
Other income (expense)                      
Interest income and other                 26 (14) 51
Debt refinancing costs                 (14,109) (6,716)  
Interest expense                 (43,064) (33,623) (36,760)
Net other expense                 (57,147) (40,353) (36,709)
Income (loss) from continuing operations                 (78,867) (61,252) (47,310)
Equity in earnings of consolidated subsidiaries net of income taxes                 105,598 84,339 83,740
Net income                 26,731 23,087 36,430
Net income attributable to non-controlling interests                 (178) (99) (37)
Net income attributable to MPT common stockholders                 26,553 22,988 36,393
Subsidiary Guarantors [Member]
                     
Revenues                      
Rent billed                 100,759 73,617 63,282
Straight-line rent                 3,538 222 5,966
Interest and fee income                 17,001 16,755 14,388
Total revenues                 121,298 90,594 83,636
Expenses                      
Real estate depreciation and amortization                 29,279 19,251 17,926
Impairment charge                 564    
Property-related                 834 4,365 3,778
Total operating expenses                 30,677 23,616 21,704
Operating income                 90,621 66,978 61,932
Other income (expense)                      
Interest income and other                 345    
Interest expense                 880 31  
Net other expense                 1,225 31  
Income (loss) from continuing operations                 91,846 67,009 61,932
Income from discontinued operations                 98 121 (1,254)
Equity in earnings of consolidated subsidiaries net of income taxes                 4,578 4,273 3,918
Net income                 96,522 71,403 64,596
Net income attributable to MPT common stockholders                 96,522 71,403 64,596
Non-Guarantor Subsidiaries [Member]
                     
Revenues                      
Rent billed                 18,368 15,900 14,589
Straight-line rent                 2,256 1,711 2,072
Interest and fee income                 4,601 10,572 14,150
Total revenues                 25,225 28,183 30,811
Expenses                      
Real estate depreciation and amortization                 3,622 3,579 3,662
Impairment charge                   12,000  
Property-related                 3,131 1,067 43
General and administrative                 3,760 593 402
Total operating expenses                 10,513 17,239 4,107
Operating income                 14,712 10,944 26,704
Other income (expense)                      
Interest income and other                 (275) 1,532 (8)
Debt refinancing costs                 (105)    
Interest expense                 (7,863) (7,910) (11,310)
Net other expense                 (8,243) (6,378) (11,318)
Income (loss) from continuing operations                 6,469 4,566 15,386
Income from discontinued operations                 7,185 12,643 7,676
Net income                 13,654 17,209 23,062
Net income attributable to MPT common stockholders                 13,654 17,209 23,062
Eliminations [Member]
                     
Revenues                      
Rent billed                 (3,092) (1,030)  
Interest and fee income                 (6,235) (7,514) (10,419)
Total revenues                 (9,327) (8,544) (10,419)
Expenses                      
Property-related                 (3,092) (1,030)  
Total operating expenses                 (3,092) (1,030)  
Operating income                 (6,235) (7,514) (10,419)
Other income (expense)                      
Interest expense                 6,235 7,514 10,419
Net other expense                 6,235 7,514 10,419
Equity in earnings of consolidated subsidiaries net of income taxes                 (136,907) (111,699) (124,088)
Net income                 (136,907) (111,699) (124,088)
Net income attributable to non-controlling interests                 178 99 37
Net income attributable to MPT common stockholders                 $ (136,729) $ (111,600) $ (124,051)