XML 34 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Fair Value Information of Financial Instruments

The following table summarizes fair value estimates for our financial instruments (in thousands):

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

Asset (Liability)

 

Book
Value

 

 

Fair
Value

 

 

Book
Value

 

 

Fair
Value

 

Interest and rent receivables

 

$

26,695

 

 

$

27,052

 

 

$

36,327

 

 

$

36,432

 

Loans(1)

 

 

506,642

 

(2)

 

509,960

 

 

 

467,120

 

(2)

 

470,380

 

Debt, net

 

 

(9,465,400

)

 

 

(8,330,320

)

 

 

(8,848,112

)

 

 

(7,301,395

)

 

(1)
Excludes the convertible loan made in May 2023 to PHP Holdings and the acquisition loan made in May 2020 related to our investment in the international joint venture, along with the related subsequent investment in the real estate of three hospitals in Colombia, as these assets are accounted for under the fair value option method, as noted below.
(2)
Includes $14.0 million and $7.9 million of mortgage loans, a $329.7 million and $315.5 million shareholder loan included in investments in unconsolidated real estate joint ventures, $40.7 million and $39.7 million of loans that are part of our investments in unconsolidated operating entities, and $122.2 million and $104.0 million of other loans at March 31, 2025 and December 31, 2024, respectively.
Equity Interest in Related Party and Related Loans Measured at Fair Value on Recurring Basis

At March 31, 2025 and December 31, 2024, the amounts recorded under the fair value option method were as follows (in thousands):

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

 

 

Asset (Liability)

 

Fair Value

 

 

Original
Cost

 

 

Fair Value

 

 

Original
Cost

 

 

Asset Type Classification

Mortgage loans

 

$

107,484

 

 

$

136,868

 

 

$

111,985

 

 

$

129,968

 

 

Mortgage loans

Equity investment and other loans

 

 

136,017

 

 

 

911,789

 

 

 

154,229

 

 

 

910,594

 

 

Investments in unconsolidated operating entities/Other loans

Schedule of Effects of Movement in DLOM by Sensitivity Analysis by Using Basis Point Variations

 

Basis Point Change in Marketability Discount

 

Estimated
Increase
(Decrease)
In Fair Value

 

+100 basis points

 

$

(1,471

)

- 100 basis points

 

 

1,471