XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity / Capital - USD ($)
shares in Thousands, $ in Thousands
Total
MPT Operating Partnership, L.P. [Member]
MPT Operating Partnership, L.P. [Member]
General Partner [Member]
MPT Operating Partnership, L.P. [Member]
Limited Partner [Member]
Common Par Value [Member]
Additional Paid-in Capital [Member]
Retained (Deficit) Earnings [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
MPT Operating Partnership, L.P. [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MPT Operating Partnership, L.P. [Member]
Beginning balance at Dec. 31, 2021 $ 8,445,671 $ 8,446,061 $ 84,847 $ 8,392,458 $ 597 $ 8,564,009 $ (87,691) $ (36,727) $ (36,727) $ 5,483 $ 5,483
Beginning balance (in shares) at Dec. 31, 2021     5,968 590,780 596,748            
Net (loss) income 903,819 903,819 $ 9,026 $ 893,571     902,597     1,222 1,222
Unrealized gain (loss) on interest rate hedges, net of tax 100,550 100,550           100,550 100,550    
Foreign currency translation gain (loss) (123,007) (123,007)           (123,007) (123,007)    
Stock (Unit) vesting and amortization of stock-based compensation 49,421 49,421 $ 494 $ 48,927 $ 3 49,418          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     37 3,638 3,675            
Stock (Unit) vesting - satisfaction of tax withholding (29,922) (29,922) $ (299) $ (29,623) $ (1) (29,921)          
Stock (Unit) vesting - satisfaction of tax withholding (shares)     (13) (1,289) (1,302)            
Repurchase of units (17,940) (17,940) $ (179) $ (17,761) $ (2) (17,938)          
Repurchase of units (shares)     (16) (1,629) (1,645)            
Acquisitions of non-controlling interest (35,022) (35,022) $ (304) $ (30,124)   (30,428)       (4,594) (4,594)
Issuance of non-controlling interest 1,054 1,054               1,054 1,054
Distributions to non-controlling interests, net (1,596) (1,596)               (1,596) (1,596)
Dividends (Distributions) declared (698,621) (698,621) (6,986) (691,635)     (698,621)        
Ending balance at Dec. 31, 2022 8,594,407 8,594,797 $ 86,599 $ 8,565,813 $ 597 8,535,140 116,285 (59,184) (59,184) 1,569 1,569
Ending balance (in shares) at Dec. 31, 2022     5,976 591,500 597,476            
Net (loss) income (556,092) (556,092) $ (5,564) $ (550,912)     (556,476)     384 384
Unrealized gain (loss) on interest rate hedges, net of tax (34,932) (34,932)           (34,932) (34,932)    
Reclassification of interest rate hedge gain to earnings, net of tax (28,553) (28,553)           (28,553) (28,553)    
Foreign currency translation gain (loss) 162,680 162,680           162,680 162,680    
Reclassification of foreign currency translation loss from AOCI to earnings 2,490 2,490           2,490 2,490    
Stock (Unit) vesting and amortization of stock-based compensation 33,250 33,250 $ 332 $ 32,918 $ 2 33,248          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     25 2,432 2,457            
Stock (Unit) vesting - satisfaction of tax withholding (8,079) (8,079) $ (81) $ (7,998)   (8,079)          
Stock (Unit) vesting - satisfaction of tax withholding (shares)     (10) (932) (942)            
Issuance of non-controlling interest 1,375 1,375               1,375 1,375
Distributions to non-controlling interests, net (1,063) (1,063)               (1,063) (1,063)
Dividends (Distributions) declared (531,618) (531,618) $ (5,317) $ (526,301)     (531,618)        
Ending balance at Dec. 31, 2023 7,633,865 7,634,255 $ 75,969 $ 7,513,520 $ 599 8,560,309 (971,809) 42,501 42,501 2,265 2,265
Ending balance (in shares) at Dec. 31, 2023     5,991 593,000 598,991            
Net (loss) income (2,408,287) (2,408,287) $ (24,102) $ (2,386,169)     (2,410,271)     1,984 1,984
Unrealized gain (loss) on interest rate hedges, net of tax (20,779) (20,779)           (20,779) (20,779)    
Reclassification of interest rate hedge gain to earnings, net of tax (18,926) (18,926)           (18,926) (18,926)    
Foreign currency translation gain (loss) (97,068) (97,068)           (97,068) (97,068)    
Stock (Unit) vesting and amortization of stock-based compensation 28,414 28,414 $ 285 $ 28,129 $ 2 28,412          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     23 2,150 2,173            
Stock (Unit) vesting - satisfaction of tax withholding (3,805) (3,805) $ (39) $ (3,766) $ (1) (3,804)          
Stock (Unit) vesting - satisfaction of tax withholding (shares)     (8) (753) (761)            
Acquisitions of non-controlling interest (1,500) (1,500)               (1,500) (1,500)
Distributions to non-controlling interests, net (1,695) (1,695)               (1,695) (1,695)
Dividends (Distributions) declared (276,436) (276,436) $ (2,765) $ (273,671)     (276,436)        
Ending balance at Dec. 31, 2024 $ 4,833,783 $ 4,834,173 $ 49,348 $ 4,878,043 $ 600 $ 8,584,917 $ (3,658,516) $ (94,272) $ (94,272) $ 1,054 $ 1,054
Ending balance (in shares) at Dec. 31, 2024     6,006 594,397 600,403