XML 135 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Lessee) - Schedule of Fixed Minimum Rental Payments Due under Leases with Non-Cancelable Terms (Detail) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating Leases, 2025 $ 8,047  
Operating Leases, 2026 7,239  
Operating Leases, 2027 6,698  
Operating Leases, 2028 6,786  
Operating Leases, 2029 6,850  
Operating Leases, Thereafter 175,000  
Operating Leases, Total undiscounted minimum lease payments 210,620  
Operating Leases, Less: interest (132,035)  
Operating Leases, Present value of lease liabilities 78,585 $ 101,812
Finance Leases, 2025 131  
Finance Leases, 2026 133  
Finance Leases, 2027 134  
Finance Leases, 2028 135  
Finance Leases, 2029 137  
Finance Leases, Thereafter 4,245  
Finance Leases, Total undiscounted minimum lease payments 4,915  
Finance Leases, Less: interest (2,979)  
Finance Leases, Present value of lease liabilities 1,936 $ 1,938
Amounts To Be Received From Subleases, 2025 (3,503)  
Amounts To Be Received From Subleases, 2026 (3,006)  
Amounts To Be Received From Subleases, 2027 (2,715)  
Amounts To Be Received From Subleases, 2028 (2,723)  
Amounts To Be Received From Subleases, 2029 (2,731)  
Amounts To Be Received From Subleases, Thereafter (39,584)  
Amounts To Be Received From Subleases, Total undiscounted minimum lease payments (54,262)  
Net Payments, 2025 4,675  
Net Payments, 2026 4,366  
Net Payments, 2027 4,117  
Net Payments, 2028 4,198  
Net Payments, 2029 4,256  
Net Payments, Thereafter [1] 139,661  
Net Payments, Total undiscounted minimum lease payments $ 161,273  
[1] Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or attempt to early terminate the ground lease to reduce or avoid any significant impact from such ground leases