XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of June 30,
2024

 

 

As of December 31,
2023

 

Revolving credit facility(A)

 

$

691,604

 

 

$

1,514,420

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling secured term loan due 2024(B)

 

 

 

 

 

133,484

 

British pound sterling term loan due 2025(B)

 

 

752,378

 

 

 

891,170

 

British pound sterling secured term loan due 2034(B)

 

 

798,379

 

 

 

 

Australian term loan facility(B)

 

 

 

 

 

320,164

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

535,650

 

 

 

551,950

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

535,650

 

 

 

551,950

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

632,250

 

 

 

636,550

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

758,700

 

 

 

763,860

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

442,575

 

 

 

445,585

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

9,447,186

 

 

$

10,109,133

 

Debt issue costs and discount, net

 

 

(78,122

)

 

 

(44,897

)

 

 

$

9,369,064

 

 

$

10,064,236

 

 

(A)
Includes £- million and £322 million of GBP-denominated borrowings and €303 million and €303 million of Euro-denominated borrowings that reflect the applicable exchange rates at June 30, 2024 and December 31, 2023, respectively.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at June 30, 2024 and December 31, 2023.
Principal Payments Due on Debt

As of June 30, 2024, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

2024

 

$

 

2025

 

 

1,288,028

 

2026

 

 

2,359,504

 

2027

 

 

1,600,000

 

2028

 

 

758,700

 

Thereafter

 

 

3,440,954

 

Total

 

$

9,447,186