XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,
2024

 

 

As of December 31,
2023

 

Revolving credit facility(A)

 

$

1,614,791

 

 

$

1,514,420

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling secured term loan due 2024(B)

 

 

132,352

 

 

 

133,484

 

British pound sterling term loan due 2025(B)

 

 

883,610

 

 

 

891,170

 

Australian term loan facility(B)

 

 

306,487

 

 

 

320,164

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

539,500

 

 

 

551,950

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

539,500

 

 

 

551,950

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

631,150

 

 

 

636,550

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

757,380

 

 

 

763,860

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

441,805

 

 

 

445,585

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,146,575

 

 

$

10,109,133

 

Debt issue costs and discount, net

 

 

(47,852

)

 

 

(44,897

)

 

 

$

10,098,723

 

 

$

10,064,236

 

 

(A)
Includes £232 million and £322 million of GBP-denominated borrowings and €303 million and €303 million of Euro-denominated borrowings that reflect the applicable exchange rates at March 31, 2024 and December 31, 2023, respectively.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at March 31, 2024 and December 31, 2023.
Principal Payments Due on Debt

As of March 31, 2024, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

2024

 

$

438,839

 

2025

 

 

1,423,110

 

2026

 

 

3,285,441

 

2027

 

 

1,600,000

 

2028

 

 

757,380

 

Thereafter

 

 

2,641,805

 

Total

 

$

10,146,575