XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefit (Expense)

From our TRS entities and our foreign operations, income tax benefit (expense) were as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current income tax (expense) benefit:

 

 

 

 

 

 

 

 

 

Domestic

 

$

(7,756

)

 

$

1,111

 

 

$

(1,559

)

Foreign

 

 

(24,257

)

 

 

(27,751

)

 

 

(18,964

)

 

 

 

(32,013

)

 

 

(26,640

)

 

 

(20,523

)

Deferred income tax (expense) benefit:

 

 

 

 

 

 

 

 

 

Domestic

 

 

8,926

 

 

 

(15,628

)

 

 

6,915

 

Foreign

 

 

153,766

 

 

 

(13,632

)

 

 

(60,340

)

 

 

 

162,692

 

 

 

(29,260

)

 

 

(53,425

)

Income tax benefit (expense)

 

$

130,679

 

 

$

(55,900

)

 

$

(73,948

)

Summary of Reconciliation of Income Tax Benefit (Expense) from the Statutory Income Tax Rate to the Effective Tax Rate Based on Income before Income Taxes

A reconciliation of income tax benefit (expense) from the statutory income tax rate to the effective tax rate based on (loss) income before income taxes for the years ended December 31, 2023, 2022, and 2021 is as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

(Loss) income before income tax

 

$

(686,771

)

 

$

959,719

 

 

$

730,888

 

Income tax benefit (expense) at the U.S. statutory federal rate (21% in 2023, 2022, and 2021)

 

 

144,222

 

 

 

(201,541

)

 

 

(153,486

)

Decrease (increase) in income tax resulting from:

 

 

 

 

 

 

 

 

 

Foreign rate differential

 

 

(4,122

)

 

 

1,826

 

 

 

2,742

 

State income taxes, net of federal benefit

 

 

1,275

 

 

 

(1,886

)

 

 

 

U.S. earnings not subject to federal income tax

 

 

(115,189

)

 

 

165,705

 

 

 

132,266

 

Change in valuation allowance

 

 

(45,692

)

 

 

(11,281

)

 

 

(10,040

)

Statutory tax rate change

 

 

 

 

 

(941

)

 

 

(43,924

)

Interest disallowance

 

 

(3,421

)

 

 

(1,737

)

 

 

(646

)

Tax Impact of UK REIT conversion

 

 

160,641

 

 

 

 

 

 

 

Other items, net

 

 

(7,035

)

 

 

(6,045

)

 

 

(860

)

Total income tax benefit (expense)

 

$

130,679

 

 

$

(55,900

)

 

$

(73,948

)

Schedule of Deferred Tax Assets and Liabilities

At December 31, 2023 and 2022, components of our deferred tax assets and liabilities were as follows (in thousands):

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Operating loss and interest deduction carry forwards

 

$

143,683

 

 

$

175,922

 

Depreciation

 

 

45,146

 

 

 

 

Partnership investments

 

 

15,768

 

 

 

 

Other

 

 

18,899

 

 

 

15,218

 

Total deferred tax assets

 

 

223,496

 

 

 

191,140

 

Valuation allowance

 

 

(117,191

)

 

 

(71,499

)

Total net deferred tax assets

 

$

106,305

 

 

$

119,641

 

Deferred tax liabilities:

 

 

 

 

 

 

Property and equipment

 

$

(158,330

)

 

$

(294,181

)

Net unbilled revenue

 

 

(65,727

)

 

 

(63,324

)

Partnership investments

 

 

 

 

 

(26,268

)

Other

 

 

(10,687

)

 

 

(27,153

)

Total deferred tax liabilities

 

 

(234,744

)

 

 

(410,926

)

Net deferred tax asset (liability)

 

$

(128,439

)

 

$

(291,285

)

Schedule of Net NOL and Other Tax Attribute Carryforwards

At December 31, 2023, we had net NOL and other tax attribute carryforwards as follows (in thousands):

 

 

U.S.

 

 

Foreign

 

Gross NOL carryforwards

$

169,970

 

 

$

458,913

 

 

 

 

 

 

 

Tax-effected NOL carryforwards

$

28,056

 

 

$

114,359

 

Valuation allowance

 

(27,956

)

 

 

(4,702

)

Net deferred tax asset - NOL carryforwards

$

100

 

 

$

109,657

 

Expiration periods

2024-indefinite

 

 

indefinite

 

Schedule of Per Share Distributions to Stockholders

A schedule of per share distributions we paid and reported to our stockholders is set forth in the following:

 

 

 

For the Years Ended December 31,

 

Per share:

 

2023

 

 

2022

 

 

2021

 

Ordinary dividend (1)

 

$

1.0639

 

 

$

0.4703

 

 

$

0.7646

 

Long-term capital gain (2)

 

 

0.1061

 

 

 

0.6797

 

 

 

0.1654

 

Return of capital

 

 

 

 

 

 

 

 

0.1800

 

Total

 

$

1.1700

 

(3)

$

1.1500

 

 

$

1.1100

 

 

(1)
For the years ended December 31, 2023, 2022, and 2021, includes Section 199A dividends of 1.0639, 0.4703, and 0.7646, respectively.
(2)
For the years ended December 31, 2023, 2022, and 2021, includes Unrecaptured Section 1250 gains of 0.1061, 0.2574, and 0.0583, respectively.
(3)
Includes the fourth quarter dividend declared on November 9, 2023, and paid on January 11, 2024, as it will be taxable to stockholders as part of their 2023 dividend income.