XML 45 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of December 31,
2023

 

 

As of December 31,
2022

 

Revolving credit facility(A)

 

$

1,514,420

 

 

$

929,584

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling secured term loan due 2024(B)

 

 

133,484

 

 

 

126,690

 

British pound sterling term loan due 2025(B)

 

 

891,170

 

 

 

845,810

 

Australian term loan facility(B)

 

 

320,164

 

 

 

817,560

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

 

 

 

483,320

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

551,950

 

 

 

535,250

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

551,950

 

 

 

535,250

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

636,550

 

 

 

604,150

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

763,860

 

 

 

724,980

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

445,585

 

 

 

422,905

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

$

10,109,133

 

 

$

10,325,499

 

Debt issue costs and discount, net

 

 

(44,897

)

 

 

(57,087

)

 

 

$

10,064,236

 

 

$

10,268,412

 

 

(A)
Includes £322 million of GBP-denominated borrowings and 303 million of Euro-denominated borrowings that reflect the applicable exchange rates at December 31, 2023.
(B)
Non-U.S. dollar denominated debt that reflects the exchange rates at period-end.
Principal Payments Due on Debt

As of December 31, 2023, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2024

 

$

453,648

 

2025

 

 

1,443,120

 

2026

 

 

3,202,920

 

2027

 

 

1,600,000

 

2028

 

 

763,860

 

Thereafter

 

 

2,645,585

 

Total

 

$

10,109,133

 

 

Basic Terms of Senior Unsecured Notes

The following are the basic terms of our senior unsecured notes at December 31, 2023 (par value amounts in thousands):

 

 

 

Offering
Completion Date

 

Maturity Date

 

Par Value

 

 

% of Par
Value

 

 

Interest Payment Frequency

3.325% Senior Unsecured Notes due 2025

 

March 24, 2017

 

March 24, 2025

 

500,000

 

 

 

100.000

%

 

Annually

0.993% Senior Unsecured Notes due 2026

 

October 6, 2021

 

October 15, 2026

 

500,000

 

 

 

100.000

%

 

Annually

2.500% Senior Unsecured Notes due 2026

 

March 24, 2021

 

March 24, 2026

 

£

500,000

 

 

 

99.937

%

 

Annually

5.250% Senior Unsecured Notes due 2026

 

July 22, 2016

 

August 1, 2026

 

$

500,000

 

 

 

100.000

%

 

Semi-annually

5.000% Senior Unsecured Notes due 2027

 

September 7, 2017

 

October 15, 2027

 

$

1,400,000

 

 

 

100.000

%

 

Semi-annually

3.692% Senior Unsecured Notes due 2028

 

December 5, 2019

 

June 5, 2028

 

£

600,000

 

 

 

99.998

%

 

Annually

4.625% Senior Unsecured Notes due 2029

 

July 26, 2019

 

August 1, 2029

 

$

900,000

 

 

 

99.500

%

 

Semi-annually

3.375% Senior Unsecured Notes due 2030

 

March 24, 2021

 

April 24, 2030

 

£

350,000

 

 

 

99.448

%

 

Annually

3.500% Senior Unsecured Notes due 2031

 

December 4, 2020

 

March 15, 2031

 

$

1,300,000

 

 

 

100.000

%

 

Semi-annually