XML 36 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Lessee)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases (Lessee)

11. Leases (Lessee)

We lease the land underlying certain of our facilities (for which we sublease to our tenants), along with corporate offices and equipment. Our leases have remaining lease terms that vary in years, and some of the leases have initial fixed terms (or renewal options available) that extend the leases up to, or just beyond, the depreciable life of the properties that occupy the leased land. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at lease commencement date in determining the present value of future payments.

The following is a summary of our lease expense (in thousands):

 

 

 

Income Statement

 

For the Years Ended December 31,

 

 

 

Classification

 

2023

 

 

2022

 

 

2021

 

Operating lease cost (1)

 

(2)

 

$

11,653

 

 

$

12,175

 

 

$

10,694

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Real estate depreciation and amortization

 

 

51

 

 

 

51

 

 

 

51

 

Interest on lease liabilities

 

Interest

 

 

128

 

 

 

128

 

 

 

128

 

Sublease income

 

Other

 

 

(4,178

)

 

 

(4,485

)

 

 

(4,466

)

Total lease cost

 

 

 

$

7,654

 

 

$

7,869

 

 

$

6,407

 

 

(1)
Includes short-term leases.
(2)
$6.0 million, $5.7 million, and $6.3 million included in “Property-related”, with the remainder reflected in the “General and administrative” line of our consolidated statements of net income for 2023, 2022, and 2021, respectively.

Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at December 31, 2023 are as follows (amounts in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Amounts To
Be Received
From
Subleases

 

 

Net
Payments

 

 

2024

 

$

9,292

 

 

$

130

 

 

$

(4,509

)

 

$

4,913

 

2025

 

 

9,279

 

 

 

131

 

 

 

(4,389

)

 

 

5,021

 

2026

 

 

8,522

 

 

 

133

 

 

 

(4,083

)

 

 

4,572

 

2027

 

 

7,985

 

 

 

134

 

 

 

(3,796

)

 

 

4,323

 

2028

 

 

8,073

 

 

 

135

 

 

 

(3,804

)

 

 

4,404

 

Thereafter

 

 

232,286

 

 

 

4,382

 

 

 

(62,455

)

 

 

174,213

 

(1)

Total undiscounted minimum lease payments

 

$

275,437

 

 

$

5,045

 

 

$

(83,036

)

 

$

197,446

 

Less: interest

 

 

(173,625

)

 

 

(3,107

)

 

 

 

 

 

 

 

Present value of lease liabilities

 

$

101,812

 

 

$

1,938

 

 

 

 

 

 

 

 

 

(1)
Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or early terminate the ground lease to reduce or avoid any significant impact from such ground leases.

 

Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):

 

 

 

Balance Sheet
Classification

 

December 31,
2023

 

 

December 31,
2022

 

Right of use assets:

 

 

 

 

 

 

 

 

Operating leases - real estate

 

Land

 

$

63,675

 

 

$

63,553

 

Finance leases - real estate

 

Land

 

 

1,683

 

 

 

1,734

 

Total real estate right of use assets

 

 

 

$

65,358

 

 

$

65,287

 

Operating leases - corporate

 

Other assets

 

 

24,243

 

 

 

26,225

 

Total right of use assets

 

 

 

$

89,601

 

 

$

91,512

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

Obligations to tenants and
other lease liabilities

 

$

101,812

 

 

$

101,592

 

Financing leases

 

Obligations to tenants and
other lease liabilities

 

 

1,938

 

 

 

1,938

 

Total lease liabilities

 

 

 

$

103,750

 

 

$

103,530

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

32.9

 

 

 

33.2

 

Finance leases

 

 

 

 

32.9

 

 

 

33.9

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

6.2

%

 

 

6.1

%

Finance leases

 

 

 

 

6.6

%

 

 

6.6

%

 

The following is supplemental cash flow information (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows used for operating leases

 

$

8,210

 

 

$

7,169

 

 

$

7,330

 

Operating cash flows used for finance leases

 

 

129

 

 

 

128

 

 

 

126

 

Non-cash activities - Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

23,066

 

 

 

1,120