XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating activities    
Net income $ 107,492 $ 1,044,031
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 536,200 260,717
Amortization of deferred financing costs and debt discount 11,978 13,123
Straight-line rent revenue and other (174,202) (214,435)
Stock / (Unit)-based compensation expense 29,719 33,001
Gain on sale of real estate (209) (536,788)
Real estate and other impairment charges (recovery) 93,288 (14,575)
Straight-line rent and other write-off 150,576 35,259
Debt refinancing and unutilized financing (benefit) costs (46) 9,452
Tax rate changes and other (164,535) 6,901
Non-cash revenue from debt and equity securities received (81,706)  
Other adjustments (27,500) (2,136)
Changes in:    
Interest and rent receivables (100,384) (68,929)
Other assets (6,701) (7,551)
Accounts payable and accrued expenses (6,279) 8,030
Deferred revenue 2,677 (8,185)
Net cash provided by operating activities 370,368 557,915
Investing activities    
Cash paid for acquisitions and other related investments (235,187) (972,243)
Net proceeds from sale of real estate 589,420 2,185,574
Principal received on loans receivable 499,549 52,317
Investment in loans receivable (220,223) (179,542)
Construction in progress and other (80,708) (97,783)
Proceeds from return of equity investments 12,430 14,295
Capital additions and other investments, net (217,940) (144,307)
Net cash provided by investing activities 347,341 858,311
Financing activities    
Payments of term debt (533,864) (869,606)
Revolving credit facility, net 426,515 (64,055)
Dividends paid (524,155) (524,536)
Lease deposits and other obligations to tenants 7,752 (2,591)
Stock vesting - satisfaction of tax withholdings (6,090) (29,457)
Debt refinancing, deferred financing costs, and other financing activities 12,243 (53,444)
Net cash used for financing activities (617,599) (1,543,689)
Increase (decrease) in cash, cash equivalents, and restricted cash for period 100,110 (127,463)
Effect of exchange rate changes 4,238 (29,739)
Cash, cash equivalents, and restricted cash at beginning of period 241,538 461,882
Cash, cash equivalents, and restricted cash at end of period 345,886 304,680
Interest paid 322,006 285,417
Supplemental schedule of non-cash investing activities:    
Debt and equity securities received for certain obligations, real estate, and revenue 804,520  
Certain obligations and receivables satisfied and real estate sold 722,814  
Supplemental schedule of non-cash financing activities:    
Dividends declared, unpaid 90,467 173,999
Cash, cash equivalents, and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 235,668 459,227
Restricted cash, included in Other assets at beginning of period $ 5,870 $ 2,655
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at beginning of period $ 241,538 $ 461,882
Cash and cash equivalents at end of period 340,058 299,171
Restricted cash, included in Other assets at end of period $ 5,828 $ 5,509
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at end of period $ 345,886 $ 304,680
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 107,492 1,044,031
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 536,200 260,717
Amortization of deferred financing costs and debt discount 11,978 13,123
Straight-line rent revenue and other (174,202) (214,435)
Stock / (Unit)-based compensation expense 29,719 33,001
Gain on sale of real estate (209) (536,788)
Real estate and other impairment charges (recovery) 93,288 (14,575)
Straight-line rent and other write-off 150,576 35,259
Debt refinancing and unutilized financing (benefit) costs (46) 9,452
Tax rate changes and other (164,535) 6,901
Non-cash revenue from debt and equity securities received (81,706)  
Other adjustments (27,500) (2,136)
Changes in:    
Interest and rent receivables (100,384) (68,929)
Other assets (6,701) (7,551)
Accounts payable and accrued expenses (6,279) 8,030
Deferred revenue 2,677 (8,185)
Net cash provided by operating activities 370,368 557,915
Investing activities    
Cash paid for acquisitions and other related investments (235,187) (972,243)
Net proceeds from sale of real estate 589,420 2,185,574
Principal received on loans receivable 499,549 52,317
Investment in loans receivable (220,223) (179,542)
Construction in progress and other (80,708) (97,783)
Proceeds from return of equity investments 12,430 14,295
Capital additions and other investments, net (217,940) (144,307)
Net cash provided by investing activities 347,341 858,311
Financing activities    
Payments of term debt (533,864) (869,606)
Revolving credit facility, net 426,515 (64,055)
Dividends paid (524,155) (524,536)
Lease deposits and other obligations to tenants 7,752 (2,591)
Stock vesting - satisfaction of tax withholdings (6,090) (29,457)
Debt refinancing, deferred financing costs, and other financing activities 12,243 (53,444)
Net cash used for financing activities (617,599) (1,543,689)
Increase (decrease) in cash, cash equivalents, and restricted cash for period 100,110 (127,463)
Effect of exchange rate changes 4,238 (29,739)
Cash, cash equivalents, and restricted cash at beginning of period 241,538 461,882
Cash, cash equivalents, and restricted cash at end of period 345,886 304,680
Interest paid 322,006 285,417
Supplemental schedule of non-cash investing activities:    
Debt and equity securities received for certain obligations, real estate, and revenue 804,520  
Certain obligations and receivables satisfied and real estate sold 722,814  
Supplemental schedule of non-cash financing activities:    
Dividends declared, unpaid 90,467 173,999
Cash, cash equivalents, and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 235,668 459,227
Restricted cash, included in Other assets at beginning of period $ 5,870 $ 2,655
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at beginning of period $ 241,538 $ 461,882
Cash and cash equivalents at end of period 340,058 299,171
Restricted cash, included in Other assets at end of period $ 5,828 $ 5,509
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at end of period $ 345,886 $ 304,680